Quarterly report · Q3
4418.TEDINET S100QQV6
Period2022-07-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks7 of 7 passed
Key figures · 14
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥67m | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥54m | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥53m | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥20m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥19m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥4.1bn | at 2023-03-31 | Cons. | Assets |
| Total liabilities | ¥483m | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.6bn | at 2023-03-31 | Cons. | Net assets |
| Cash and deposits | ¥2.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.55 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.7 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.45 | 2022-07-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 86.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 6
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E37175-000AI Solution Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q3r_E37175-000AI Solution Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q3r_E37175-000AI Solution Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥75m |
| jpcrp040300-q3r_E37175-000Financial Advisary Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥34m |
| jpcrp040300-q3r_E37175-000Financial Advisary Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥34m |
| jpcrp040300-q3r_E37175-000Financial Advisary Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | −¥8m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 204
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | CurrentQuarterInstant | 2979000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 83114000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 90561000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 44834000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 581000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 182555000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 14091000 | JPY |
| Other cl | CurrentQuarterInstant | 31272000 | JPY |
| Current liabilities | CurrentQuarterInstant | 449990000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 13016000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 20139000 | JPY |
| Other ncl | CurrentQuarterInstant | 144000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 33299000 | JPY |
| Liabilities | CurrentQuarterInstant | 483290000 | JPY |
| Capital stock | CurrentQuarterInstant | 115420000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3652485000 | JPY |
| Retained earnings | CurrentQuarterInstant | -129790000 | JPY |
| Treasury stock | CurrentQuarterInstant | -60465000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3577649000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 1045000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 57442000 | JPY |
| Net assets | CurrentQuarterInstant | 3636137000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4119427000 | JPY |
| Net sales | CurrentYTDDuration | 1487185000 | JPY |
| Cost of sales | CurrentYTDDuration | 727588000 | JPY |
| Gross profit | CurrentYTDDuration | 759597000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 692417000 | JPY |
| Operating income | CurrentYTDDuration | 67179000 | JPY |
| Interest income noi | CurrentYTDDuration | 32000 | JPY |
| Receiving bounty noi | CurrentYTDDuration | 300000 | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration | 525000 | JPY |
| Other noi | CurrentYTDDuration | 190000 | JPY |
| Non operating income | CurrentYTDDuration | 1047000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 90000 | JPY |
| Commission fee noe | CurrentYTDDuration | 120000 | JPY |
| Loss on investments in partnership noe | CurrentYTDDuration | 3109000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 8675000 | JPY |
| Cancellation penalty expenses noe | CurrentYTDDuration | 2672000 | JPY |
| Non operating expenses | CurrentYTDDuration | 14669000 | JPY |
| Ordinary income | CurrentYTDDuration | 53557000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 46000 | JPY |
| Extraordinary income | CurrentYTDDuration | 46000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 212000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 93000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 306000 | JPY |
| Income before income taxes | CurrentYTDDuration | 53298000 | JPY |
| Income taxes current | CurrentYTDDuration | 67404000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -33171000 | JPY |
| Income taxes | CurrentYTDDuration | 34232000 | JPY |
| Profit loss | CurrentYTDDuration | 19066000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 7 of 7 passed
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |