Quarterly report · Q2

Period2022-07-01 → 2022-12-31
Filed2023-03-13
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed

Amends S100Q7SS.

Key figures · 19
MetricValuePeriodScopeSource row
Revenue¥931m2022-07-01 → 2022-12-31Cons.Net sales
Operating income¥54m2022-07-01 → 2022-12-31Cons.Operating income
Ordinary income¥47m2022-07-01 → 2022-12-31Cons.Ordinary income
Profit before tax¥47m2022-07-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥29m2022-07-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income¥29m2022-07-01 → 2022-12-31Cons.Profit loss
Total assets¥4.0bnat 2022-12-31Cons.Assets
Total liabilities¥317mat 2022-12-31Cons.Liabilities
Net assets / equity¥3.7bnat 2022-12-31Cons.Net assets
Cash and deposits¥2.8bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥2.8bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2022-06-30Cons.Cash and cash equivalents
Operating cash flow¥120m2022-07-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥497m2022-07-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥200m2022-07-01 → 2022-12-31Cons.Net cash provided by used in financing activities
EPS (basic)¥2.282022-07-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.12022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥2.122022-07-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio90.5%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 273
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember12775400
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember127754
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember3400
Number of shares issued shares voting rightsCurrentQuarterInstant12811700
Number of voting rights issued shares voting rightsCurrentQuarterInstant127754
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member32900
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member32900
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0026
Number of shares held in own name treasury shares etcCurrentQuarterInstant32900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant32900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0026
Cash and depositsCurrentQuarterInstant2777181000JPY
Trade receivables and contract assets caCurrentQuarterInstant240556000JPY
Prepaid expensesCurrentQuarterInstant18073000JPY
Deposits paidCurrentQuarterInstant176094000JPY
Other caCurrentQuarterInstant13844000JPY
Current assetsCurrentQuarterInstant3225749000JPY
Property plant and equipmentCurrentQuarterInstant72725000JPY
Intangible assetsCurrentQuarterInstant178917000JPY
Investments and other assetsCurrentQuarterInstant491081000JPY
Noncurrent assetsCurrentQuarterInstant742724000JPY
AssetsCurrentQuarterInstant3968473000JPY
Short term loans payableCurrentQuarterInstant3108000JPY
Accounts payable otherCurrentQuarterInstant62903000JPY
Income taxes payableCurrentQuarterInstant17305000JPY
Accrued consumption taxesCurrentQuarterInstant33948000JPY
Contract liabilitiesCurrentQuarterInstant3769000JPY
Asset retirement obligations clCurrentQuarterInstant18894000JPY
Provision for bonusesCurrentQuarterInstant93813000JPY
Provision for directors bonusesCurrentQuarterInstant3701000JPY
Provision for loss on order received clCurrentQuarterInstant5575000JPY
Other clCurrentQuarterInstant40266000JPY
Current liabilitiesCurrentQuarterInstant283287000JPY
Long term loans payableCurrentQuarterInstant13793000JPY
Asset retirement obligations nclCurrentQuarterInstant20101000JPY
Other nclCurrentQuarterInstant144000JPY
Noncurrent liabilitiesCurrentQuarterInstant34038000JPY
LiabilitiesCurrentQuarterInstant317325000JPY
Capital stockCurrentQuarterInstant100000000JPY
Capital surplusCurrentQuarterInstant3637065000JPY
Retained earningsCurrentQuarterInstant-120573000JPY
Treasury stockCurrentQuarterInstant-24088000JPY
Shareholders equityCurrentQuarterInstant3592403000JPY
Subscription rights to sharesCurrentQuarterInstant1645000JPY
Non controlling interestsCurrentQuarterInstant57099000JPY
Net assetsCurrentQuarterInstant3651148000JPY
Liabilities and net assetsCurrentQuarterInstant3968473000JPY
Net salesCurrentYTDDuration931015000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 8 passed
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2022-12-31pass
statement vs summary · revenueconsolidated 2022-07-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass