Quarterly report · Q1
4418.TEDINET S100PKBB
Period2022-07-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥479m | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥316m | 2021-07-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥44m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥51m | 2021-07-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥44m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥79m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥51m | 2021-07-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥44m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥51m | 2021-07-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥43m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥83m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥42m | 2021-07-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.8bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥3.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥180m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥142m | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥3.38 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.56 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.39 | 2021-07-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.14 | 2022-07-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 95.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.5% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,811,700 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,811,700 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,411,700 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 228
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 12808800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 128088 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2900 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 12811700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 128088 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3353873000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3364251000 | JPY |
| Trade receivables and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 164861000 | JPY |
| Trade receivables and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 241152000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 22527000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 18094000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 3482000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 16120000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3544745000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3639619000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 45840000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 37752000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 727000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 646000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 138150000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 133055000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 184718000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 171455000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3729464000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3811074000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 66741000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 50537000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 24081000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 24085000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 2290000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 572000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 25602000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 28985000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 675000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 424000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 51595000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 2030000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 21239000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 21688000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 140628000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 179920000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 1083000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1083000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 141711000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 179920000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |