Half-year report · Q2
4417.TEDINET S100UPBZ
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 18
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥710m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥658m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥658m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥422m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥422m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥7.0bn | at 2024-09-30 | Cons. | Assets |
| Total liabilities | ¥4.4bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥2.6bn | at 2024-09-30 | Cons. | Net assets |
| Cash and deposits | ¥777m | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥770m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥278m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥447m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥289m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥56.19 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥55.98 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 37.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 300
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in provision for share based remuneration ope cf | CurrentYTDDuration | 18181000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -98000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 7173000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 0 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | CurrentYTDDuration | -92845000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -6537000 | JPY |
| Decrease increase in prepaid expenses ope cf | CurrentYTDDuration | -289161000 | JPY |
| Decrease increase in other assets ope cf | CurrentYTDDuration | 8692000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -101937000 | JPY |
| Increase decrease in contract liabilities ope cf | CurrentYTDDuration | 291508000 | JPY |
| Increase decrease in other liabilities ope cf | CurrentYTDDuration | -125483000 | JPY |
| Other net ope cf | CurrentYTDDuration | 13670000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 441287000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 5152000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -7173000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -163241000 | JPY |
| Other net ope cf subtotal | CurrentYTDDuration | 1656000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 277681000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -277497000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -1774000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -90000000 | JPY |
| Payments for lease and guarantee deposits inv cf | CurrentYTDDuration | -56621000 | JPY |
| Other payments inv cf | CurrentYTDDuration | -21340000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -447233000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 300000000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -109812000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -556000 | JPY |
| Proceeds from issuance of common stock fin cf | CurrentYTDDuration | 1476000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -281604000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -198959000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -289456000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -459009000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 1229432000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 770422000 | JPY |
| Directors compensations sga | CurrentYTDDuration | 78490000 | JPY |
| Provision for directors bonuses sga | CurrentYTDDuration | 12130000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration | 227984000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 59883000 | JPY |
| Provision for share based remuneration sga | CurrentYTDDuration | 8038000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 7828000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の5第1項の表の第1号 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-11-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第42期中(自2024年4月1日 至2024年9月30日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)グローバルセキュリティエキスパート株式会社 | |
| Company name in english cover page | FilingDateInstant | Global Security Experts Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 青柳 史郎(戸籍上の氏名 鱸 史郎) | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区海岸一丁目16番1号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)(03)3578‐9001(代表) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |