Quarterly report · Q3
4417.TEDINET S100Q6UD
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.0bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥4.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.1bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥566m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥345m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥566m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥414m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥327m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥566m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥327m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥373m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥261m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥209m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥3.3bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥829m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥56.02 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.96 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.46 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.77 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.17 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥48.98 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥35.27 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.39 | 2021-04-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 45.8% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.0% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,942,600 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,327,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,327,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 292
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 296559000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 15942000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 77327000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 80125000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 33885000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 35411000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 4100000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 4100000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -550000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -750000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 420461000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 431388000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 659722000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 668333000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3482070000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3305779000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 225334000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 194651000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 56024000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 56004000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 1120000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 280000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 109085000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 84107000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 24336000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 26676000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 118742000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 131419000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 985780000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 890612000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 69762000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 88225000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 16314000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 80063000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 65138000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 24699000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 34363000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1694949000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1587793000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 221642000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 179639000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant_NonConsolidatedMember | 26077000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 221642000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 205716000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1916591000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1793509000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 485000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |