Quarterly report · Q2
4417.TEDINET S100PLPU
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥4.4bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥351m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥213m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥351m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥414m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥210m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥351m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥210m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥232m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥261m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥137m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥2.3bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥534m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥652m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥236m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥328m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥58m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥24m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥295m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥168m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥461m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥53m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥34.99 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.35 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.46 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.6 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.91 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥30.58 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥35.27 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥15 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 48.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.0% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,327,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,327,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,590 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 432
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -550000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 420461000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 440966000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 659722000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 683663000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3482070000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3456762000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 225334000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 181358000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 56024000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 56004000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 1120000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 560000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 109085000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 83040000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 24336000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 28990000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 118742000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 131810000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 985780000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 908526000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 69762000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 113325000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 10876000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 80063000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 46755000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 24699000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 10481000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1694949000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1571728000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 221642000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 193640000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 221642000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 193640000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1916591000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1765368000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 485000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 485000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 537644000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 545098000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 536344000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 718391000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -63584000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1558989000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1684905000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 6488000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 6488000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 6488000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |