Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-20
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 86
MetricValuePeriodScopeSource row
Revenue¥1.6bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥1.6bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥1.4bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥48m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥64m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥49m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥63m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥73m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥23m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥64m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥23m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥63m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥13m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥60m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥34m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥15m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥61m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.4bnat 2025-03-31StandaloneAssets
Total assets¥1.4bnat 2024-03-31StandaloneAssets
Total assets¥1.3bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥890mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥282mat 2025-03-31StandaloneLiabilities
Total liabilities¥315mat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.0bnat 2024-03-31StandaloneNet assets
Net assets / equity¥970mat 2023-03-31dStandaloneNet assets
Net assets / equity¥925mat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥538mat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥860mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥938mat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥860mat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥938mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥879mat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥847mat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥434mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥37m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥128m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥139m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥137m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥136m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥105m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥59m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥88m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥57m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥81m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥10m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥10m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥19m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥333m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥26m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥2.762024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥12.682023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.232022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.432021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.692020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥2.742024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥12.542023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥7.112022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.332021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥223.59at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥219.31at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥205.36at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥197.36at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥121.22at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio79.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.9%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.9%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE5.7%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,833,800at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,778,400at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,725,200at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,688,700at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,439,400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees99at 2025-03-31StandaloneNumber of employees
Employees93at 2024-03-31StandaloneNumber of employees
Employees78at 2023-03-31dStandaloneNumber of employees
Employees72at 2022-03-31dStandaloneNumber of employees
Employees67at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Data Marketingreportable segmentemployeesat 2025-03-3199 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 752
ItemContextValueUnit
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.848
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember-
Research and development expenses research and development activitiesCurrentYearDuration2286000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration86153000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4833800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4835700
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant4833800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant4835700
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember2
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember23
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember44
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember13
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember12
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember2593
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember2687
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember4467
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember1101
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember22011
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember3598
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember62
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember17081
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember48320
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember1800
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0924
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0228
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.4555
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.0745
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0013
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.3535
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember1176000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.2432
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember440000
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0910
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember320000
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0662
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember183400
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0379
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember180000
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0372
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember170000
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0351
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember170000
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0351
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember170000
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0351
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember120000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass