Half-year report · Q2
4416.TEDINET S100UQ0D
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥767m | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥786m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥39m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | −¥20m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥38m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥63m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥20m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥12m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥20m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥6m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥60m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥22m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥1.3bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥270m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥315m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.1bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥949m | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥944m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥938m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥944m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥938m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥883m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥879m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥89m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥128m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥37m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥64m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥59m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥20m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥18m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥10m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥12m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.3 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.68 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.65 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.3 | 2024-04-01 → 2024-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥12.54 | 2023-04-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 79.6% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.5% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,778,400 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,778,400 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,726,400 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 392
| Item | Context | Value | Unit |
|---|---|---|---|
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 6720000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 13396000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 18876000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 1361000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 799000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 22206000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 26396000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 49546000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 59587000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 33668000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 54926000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 343000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 343000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 83558000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 114858000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 33820000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 7485000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 25000000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 25000000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 29382000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 28742000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 14449000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 14777000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 102652000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 76004000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 208418000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 217259000 | JPY |
| Stock issuance cost da | Prior1YearInstant_NonConsolidatedMember | 1885000 | JPY |
| Stock issuance cost da | CurrentQuarterInstant_NonConsolidatedMember | 471000 | JPY |
| Deferred assets | Prior1YearInstant_NonConsolidatedMember | 1885000 | JPY |
| Deferred assets | CurrentQuarterInstant_NonConsolidatedMember | 471000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1362572000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1324383000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 56146000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 49737000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 29800000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 17570000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 17391000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 8135000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 19594000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 14633000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 7085000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 13155000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 14774000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 14626000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 115635000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 89011000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 17708000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 23320000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 27184000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |