Quarterly report · Q3
4416.TEDINET S100SUCU
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.2bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥8m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥42m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥7m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥73m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥40m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥7m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥40m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥1m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥34m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥39m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥1.3bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥293m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥308m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥976m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥970m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥973m | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥900m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥879m | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥0.23 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.89 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.23 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.38 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.32 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0.23 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.11 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.22 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 76.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,739,400 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,725,200 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,710,200 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 262
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 71787000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 10000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 30360000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 32890000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 6345000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 5262000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 10836000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 21472000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 16371000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 4095000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 16106000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 13121000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 99474000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 84381000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 18600000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 9507000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 19615000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 27205000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 271137000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 279724000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 32750000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 9980000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3749000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 3775000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 36499000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 13755000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 307637000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 293480000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1351881000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1354041000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 191371000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 193531000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -572861000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -571762000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 970391000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 975810000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 970391000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 975810000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1278029000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1269291000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1058598000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1192359000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 506738000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 522539000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 551860000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 669819000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 509421000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 661651000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 42439000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |