Quarterly report · Q2
4416.TEDINET S100S8KW
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥786m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥1.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥710m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥20m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥44m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥20m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥73m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥43m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥20m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥43m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥22m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥34m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥41m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥1.3bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥307m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥308m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥949m | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥970m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥971m | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥883m | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥879m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥883m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥879m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥849m | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥847m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥37m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥139m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥88m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥20m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥88m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥72m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥12m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥19m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥15m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-4.65 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.22 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.23 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.71 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.82 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥7.11 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥8.54 | 2022-04-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 75.5% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,726,400 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,725,200 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,690,200 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1077362000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 8049000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 8243000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 12663000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 16625000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 20713000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 24868000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 63012000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 43377000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 9165000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 6639000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 343000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 343000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 72521000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 50360000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 33820000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 33820000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 25000000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 25000000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 26851000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 26833000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 14426000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 14402000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 100098000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 100055000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 193332000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 175285000 | JPY |
| Stock issuance cost da | Prior1YearInstant_NonConsolidatedMember | 4713000 | JPY |
| Stock issuance cost da | CurrentQuarterInstant_NonConsolidatedMember | 3299000 | JPY |
| Deferred assets | Prior1YearInstant_NonConsolidatedMember | 4713000 | JPY |
| Deferred assets | CurrentQuarterInstant_NonConsolidatedMember | 3299000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1278029000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1255947000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 53427000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 51501000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 30360000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 32890000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 6345000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 12686000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 10836000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 19816000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 16371000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 8672000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 16106000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 10400000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 99474000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 103911000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 18600000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 19000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 19615000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |