Tokyo Tape
Sign in
← True Data

Annual report

4416.TEDINET S100R03X
Period2022-04-01 → 2023-03-31
Filed2023-06-21
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed

Amended by S100R1G0 (2023-06-22).

Key figures · 79
MetricValuePeriodScopeSource row
Revenue¥1.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥76m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥22m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥73m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥23m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥64m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥94m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥45m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥37m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥23m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥34m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥15m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥61m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥97m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.3bnat 2023-03-31StandaloneAssets
Total assets¥1.3bnat 2022-03-31StandaloneAssets
Total assets¥890mat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥874mat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥882mat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥308mat 2023-03-31StandaloneLiabilities
Total liabilities¥372mat 2022-03-31StandaloneLiabilities
Net assets / equity¥970mat 2023-03-31StandaloneNet assets
Net assets / equity¥925mat 2022-03-31StandaloneNet assets
Net assets / equity¥538mat 2021-03-31dStandaloneNet assets
Net assets / equity¥599mat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥696mat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥879mat 2023-03-31StandaloneCash and deposits
Cash and deposits¥847mat 2022-03-31StandaloneCash and deposits
Cash & equivalents¥879mat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥847mat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥434mat 2021-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥354mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥139m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥137m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥136m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥25m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥88m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥57m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥81m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥281m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥19m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥333m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥26m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥98m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥7.232022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.432021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.692020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-21.812019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.962018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥7.112022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥3.332021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥205.36at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥197.36at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥121.22at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥134.92at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥15,673.95at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio78.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE1.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE0.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,725,200at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,688,700at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,439,400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,439,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued44,394at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees78at 2023-03-31StandaloneNumber of employees
Employees72at 2022-03-31StandaloneNumber of employees
Employees67at 2021-03-31dStandaloneNumber of employees
Employees60at 2020-03-31dStandaloneNumber of employees
Employees54at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Data Marketingreportable segmentemployeesat 2023-03-3178 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 748
ItemContextValueUnit
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsBroughtForwardMember-572861000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_RetainedEarningsMember-572861000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember_ShareholdersEquityMember970391000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember970391000JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember22670000JPY
Income before income taxesCurrentYearDuration_NonConsolidatedMember37075000JPY
Depreciation and amortization ope cfPrior1YearDuration_NonConsolidatedMember139191000JPY
Depreciation and amortization ope cfCurrentYearDuration_NonConsolidatedMember122401000JPY
Amortization of stock issuance cost ope cfPrior1YearDuration_NonConsolidatedMember942000JPY
Amortization of stock issuance cost ope cfCurrentYearDuration_NonConsolidatedMember2827000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration_NonConsolidatedMember2000000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration_NonConsolidatedMember1600000JPY
Interest and dividends income ope cfPrior1YearDuration_NonConsolidatedMember-6000JPY
Interest and dividends income ope cfCurrentYearDuration_NonConsolidatedMember-8000JPY
Interest expenses ope cfPrior1YearDuration_NonConsolidatedMember399000JPY
Interest expenses ope cfCurrentYearDuration_NonConsolidatedMember290000JPY
Foreign exchange losses gains ope cfPrior1YearDuration_NonConsolidatedMember-381000JPY
Foreign exchange losses gains ope cfCurrentYearDuration_NonConsolidatedMember527000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration_NonConsolidatedMember-40686000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration_NonConsolidatedMember-5174000JPY
Decrease increase in prepaid expenses ope cfPrior1YearDuration_NonConsolidatedMember-1640000JPY
Decrease increase in prepaid expenses ope cfCurrentYearDuration_NonConsolidatedMember-25654000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration_NonConsolidatedMember17476000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration_NonConsolidatedMember-4555000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration_NonConsolidatedMember-2252000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration_NonConsolidatedMember689000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration_NonConsolidatedMember-645000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration_NonConsolidatedMember-352000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration_NonConsolidatedMember-8415000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration_NonConsolidatedMember-14504000JPY
Increase decrease in contract liabilities ope cfPrior1YearDuration_NonConsolidatedMember4373000JPY
Increase decrease in contract liabilities ope cfCurrentYearDuration_NonConsolidatedMember10684000JPY
Other net ope cfPrior1YearDuration_NonConsolidatedMember7643000JPY
Other net ope cfCurrentYearDuration_NonConsolidatedMember35016000JPY
Subtotal ope cfPrior1YearDuration_NonConsolidatedMember140666000JPY
Subtotal ope cfCurrentYearDuration_NonConsolidatedMember160863000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration_NonConsolidatedMember6000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration_NonConsolidatedMember8000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration_NonConsolidatedMember-399000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration_NonConsolidatedMember-290000JPY
Income taxes paid ope cfPrior1YearDuration_NonConsolidatedMember-3267000JPY
Income taxes paid ope cfCurrentYearDuration_NonConsolidatedMember-21921000JPY
Net cash provided by used in operating activitiesPrior1YearDuration_NonConsolidatedMember137007000JPY
Net cash provided by used in operating activitiesCurrentYearDuration_NonConsolidatedMember138659000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration_NonConsolidatedMember-4801000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration_NonConsolidatedMember-12404000JPY
Purchase of intangible assets inv cfPrior1YearDuration_NonConsolidatedMember-13545000JPY
Purchase of intangible assets inv cfCurrentYearDuration_NonConsolidatedMember-43431000JPY
Purchase of investment securities inv cfPrior1YearDuration_NonConsolidatedMember-38182000JPY
Purchase of investment securities inv cfCurrentYearDuration_NonConsolidatedMember-31820000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass