Quarterly report · Q3
4416.TEDINET S100Q6YT
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥952m | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥42m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥14m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥40m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥23m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥14m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥40m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥14m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥39m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥15m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥18m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥1.3bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥295m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥372m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥973m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥925m | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥890m | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥859m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥847m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥8.38 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.32 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.43 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.06 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.38 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.22 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.33 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 76.7% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,710,200 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,688,700 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,684,400 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 265
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4689200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 46892 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4690200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 46892 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 847376000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 858968000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 152086000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 120503000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 15929000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 22995000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 1496000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 3821000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1016890000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1006288000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 9567000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 8428000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 6035000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 13656000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 15602000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 22085000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 143199000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 88876000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 22082000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 9835000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 343000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 343000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 165625000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 99054000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 38564000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 72598000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 25000000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 25000000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 13848000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 23636000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 14383000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 14347000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 91795000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 135582000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 273023000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 256723000 | JPY |
| Stock issuance cost da | Prior1YearInstant_NonConsolidatedMember | 7541000 | JPY |
| Stock issuance cost da | CurrentQuarterInstant_NonConsolidatedMember | 5420000 | JPY |
| Deferred assets | Prior1YearInstant_NonConsolidatedMember | 7541000 | JPY |
| Deferred assets | CurrentQuarterInstant_NonConsolidatedMember | 5420000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1297455000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1268431000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 57983000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |