Quarterly report · Q1
4416.TEDINET S100OXOG
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 24
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥362m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥21m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥20m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥23m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥20m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥18m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥15m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.3bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2022-03-31 | Standalone | Assets |
| Total liabilities | ¥348m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥372m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥947m | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥925m | at 2022-03-31 | Standalone | Net assets |
| Cash and deposits | ¥842m | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥847m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥3.89 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.43 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.81 | 2022-04-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.33 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 73.1% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,690,200 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,688,700 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 229
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 10999000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 19433000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 23366000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 305260000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 289158000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 63110000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 55520000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3714000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 3723000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 66824000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 59243000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 372085000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 348402000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1346369000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1346631000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 185859000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 186121000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -606857000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -588591000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 925370000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 944161000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 3211000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 3211000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 925370000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 947373000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1297455000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1295775000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 362014000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 165101000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 196913000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 175553000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 21359000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 195000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 195000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 81000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 499000 | JPY |
| Amortization of stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 706000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1287000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 20267000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 20267000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 3518000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -1516000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 2001000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 18266000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |