Half-year report · Q2
4415.TEDINET S100U5YL
Period2024-01-01 → 2024-06-30
Filed2024-08-08
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥4.0bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | ¥335m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥145m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥220m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥363m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥112m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥220m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥112m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥144m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥328m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥163m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥7.3bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥7.3bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥6.3bn | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥6.4bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.0bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥859m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥679m | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.1bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥931m | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥952m | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥265m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥631m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.3bn | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥24m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥22m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥419m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥776m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥23.82 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.02 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.9 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥23.43 | 2024-01-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥53.22 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.49 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 13.7% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 11.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.8% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,064,000 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,064,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,920,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 432
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 2781544000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 522104000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 608921000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 15103000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 13912000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 27004000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 75449000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 1045967000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 920050000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 263209000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 443870000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 5468000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 1597000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -9988000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -11176000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5910078000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 6077772000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 439016000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 402543000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 11584000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 9100000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 918633000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 853544000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1369234000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1265188000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7279313000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7342961000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 333767000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 265267000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 809878000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 964807000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 557161000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 658883000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 92564000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 89541000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 7023000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 2087000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 2600000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1400000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 58274000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 25401000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 3228341000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 2835866000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 11875000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 9467000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 40800000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 39000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 19849000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 23595000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 5162135000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |