Quarterly report · Q1
4415.TEDINET S100QPHZ
Period2023-01-01 → 2023-03-31
Filed2023-05-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥680m | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥3.0bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥528m | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | −¥11m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | −¥32m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | −¥36m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥126m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥161m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | −¥36m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥161m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥67m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥78m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥116m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥6.2bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥5.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥5.1bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥581m | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥515m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥320m | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥990m | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥22.84 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.74 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-39.88 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.68 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥25.28 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 9.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,920,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,920,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,899,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 291
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 9340000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 752699000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 855717000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 132568000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 132508000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -1664000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -1664000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 951334000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1053186000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1467120000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1555364000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5640813000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6219909000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 397491000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 184881000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 404000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1369342000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 447389000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 426832000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 80874000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 74849000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 5499000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 3384000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 13900000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 1400000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 2706103000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 2574626000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 13097000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 17798000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 28385000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 23198000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 12869000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 18113000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 4109609000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4694426000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 870439000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 762543000 | JPY |
| Provision for costs after sales | Prior1YearInstant_NonConsolidatedMember | 44652000 | JPY |
| Provision for costs after sales | CurrentQuarterInstant_NonConsolidatedMember | 47946000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 101366000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 133567000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1016458000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 944056000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 5126067000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 5638483000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 751653000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 751676000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 701169000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 701192000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -937993000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |