Quarterly report · Q3
4414.TEDINET S100SQGZ
Period2023-04-01 → 2023-12-31
Filed2024-02-06
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.9bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥5.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥543m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥143m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥539m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥255m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥141m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥539m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥141m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥368m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥223m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥101m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥3.5bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥122.76 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.34 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.54 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.44 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.32 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥115.21 | 2023-04-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.14 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥31.87 | 2022-04-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.1% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.0% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,005,520 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,976,560 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,971,560 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 249
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2995600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 29956 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1360 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2996960 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 29956 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1155022000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1441014000 | JPY |
| Trade receivables and contract asset ca | Prior1YearInstant_NonConsolidatedMember | 1224494000 | JPY |
| Trade receivables and contract asset ca | CurrentQuarterInstant_NonConsolidatedMember | 1530734000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 25228000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 12132000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 10193000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 29203000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 46000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 63000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 7226000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 9997000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 147890000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 155890000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 7115000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 12107000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2577217000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3191143000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 103216000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 142519000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 67644000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 65505000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 133425000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 132667000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 304285000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 340693000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2881503000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3531836000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 369330000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 367688000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 50580000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 64380000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 69690000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 78822000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 96680000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 104860000 | JPY |
| Capital investment payable cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Capital investment payable cl | CurrentQuarterInstant_NonConsolidatedMember | 8573000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 29142000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 164822000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 36631000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 146877000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 74096000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |