Quarterly report · Q1
4414.TEDINET S100RP6Z
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥5.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥38m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | −¥27m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥37m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥255m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥28m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥37m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥28m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥26m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥223m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥20m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥2.9bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥2.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.4bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.6bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥8.82 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.54 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.85 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.27 | 2023-04-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥70.14 | 2022-04-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 53.3% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,993,760 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,976,560 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,923,800 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 241
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 17908000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 10527000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 37150000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 80274000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 768676000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 803283000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 582530000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 566435000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 582530000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 566435000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1351206000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1369718000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 692163000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 694301000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 682162000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 684300000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 156058000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 182365000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -87000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -87000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1530297000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1560880000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1530297000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1560880000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2881503000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2930598000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1172859000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1483932000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 721176000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 901545000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 451683000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 582386000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 478664000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 544650000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -26980000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 37736000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 330000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 31000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 52000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 31000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 382000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 912000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 738000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 912000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 738000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | -27862000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 37380000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | -27862000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |