Annual report

Period2025-03-01 → 2026-02-28
Filed2026-05-27
StandardIFRS
ConsolidatedYes
Data checks18 of 23 passed
Key figures · 168
MetricValuePeriodScopeSource row
Revenue¥17.4bn2025-03-01 → 2026-02-28Cons.Revenue IFRS
Revenue¥11.6bn2024-03-01 → 2025-02-28Cons.Revenue IFRS
Revenue¥7.3bn2023-03-01 → 2024-02-29vCons.Net sales (5-year summary)
Revenue¥5.2bn2022-03-01 → 2023-02-28vCons.Net sales (5-year summary)
Operating income¥3.4bn2025-03-01 → 2026-02-28Cons.Operating profit loss IFRS
Operating income¥2.5bn2024-03-01 → 2025-02-28Cons.Operating profit loss IFRS
Ordinary income¥2.2bn2024-03-01 → 2025-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2023-03-01 → 2024-02-29vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2022-03-01 → 2023-02-28vCons.Ordinary income loss (5-year summary)
Profit before tax¥3.4bn2025-03-01 → 2026-02-28Cons.Profit loss before tax IFRS
Profit before tax¥2.5bn2024-03-01 → 2025-02-28Cons.Profit loss before tax IFRS
Profit before tax¥1.6bn2023-03-01 → 2024-02-29vCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥2.5bn2025-03-01 → 2026-02-28Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.8bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.8bn2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2023-03-01 → 2024-02-29vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥794m2022-03-01 → 2023-02-28vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.5bn2025-03-01 → 2026-02-28Cons.Profit loss IFRS
Net income¥1.8bn2024-03-01 → 2025-02-28Cons.Profit loss IFRS
Total assets¥14.0bnat 2026-02-28Cons.Assets IFRS
Total assets¥8.6bnat 2025-02-28Cons.Assets IFRS
Total assets¥7.7bnat 2025-02-28Cons.Total assets (5-year summary)
Total assets¥6.3bnat 2024-02-29vCons.Total assets (5-year summary)
Total assets¥6.9bnat 2024-02-29vCons.Total assets IFRS (5-year summary)
Total assets¥5.2bnat 2023-02-28vCons.Total assets (5-year summary)
Total assets¥5.4bnat 2023-02-28vCons.Total assets IFRS (5-year summary)
Total liabilities¥6.3bnat 2026-02-28Cons.Liabilities IFRS
Total liabilities¥4.0bnat 2025-02-28Cons.Liabilities IFRS
Net assets / equity¥7.7bnat 2026-02-28Cons.Equity IFRS
Net assets / equity¥4.6bnat 2025-02-28Cons.Equity IFRS
Net assets / equity¥4.4bnat 2025-02-28Cons.Net assets (5-year summary)
Net assets / equity¥4.3bnat 2024-02-29vCons.Equity IFRS
Net assets / equity¥4.2bnat 2024-02-29vCons.Net assets (5-year summary)
Net assets / equity¥3.7bnat 2023-02-28vCons.Net assets (5-year summary)
Equity (owners)¥7.7bnat 2026-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥4.6bnat 2025-02-28Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥4.3bnat 2024-02-29vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥3.8bnat 2023-02-28vCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥4.4bnat 2026-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥3.5bnat 2025-02-28Cons.Cash and cash equivalents IFRS
Cash & equivalents¥4.3bnat 2024-02-29vCons.Cash and cash equivalents IFRS
Cash & equivalents¥3.9bnat 2023-02-28vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.9bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.9bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥1.6bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2023-03-01 → 2024-02-29vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2023-03-01 → 2024-02-29vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥852m2022-03-01 → 2023-02-28vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.4bn2025-03-01 → 2026-02-28Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥350m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥332m2023-03-01 → 2024-02-29vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥107m2022-03-01 → 2023-02-28vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥619m2025-03-01 → 2026-02-28Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥3.0bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥2.8bn2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥535m2023-03-01 → 2024-02-29vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥599m2023-03-01 → 2024-02-29vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥197m2022-03-01 → 2023-02-28vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥79.092025-03-01 → 2026-02-28Cons.Basic earnings loss per share IFRS
EPS (basic)¥56.692024-03-01 → 2025-02-28Cons.Basic earnings loss per share IFRS
EPS (basic)¥55.582024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.052023-03-01 → 2024-02-29vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.712023-03-01 → 2024-02-29vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥25.282022-03-01 → 2023-02-28vCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥78.642025-03-01 → 2026-02-28Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥56.272024-03-01 → 2025-02-28Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥55.172024-03-01 → 2025-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.682023-03-01 → 2024-02-29vCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.352023-03-01 → 2024-02-29vCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥24.822022-03-01 → 2023-02-28vCons.Diluted earnings per share (5-year summary)
Net assets per share¥247.44at 2026-02-28Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥142.07at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥147.73at 2025-02-28Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥133.66at 2024-02-29vCons.Net assets per share (5-year summary)
Net assets per share¥135.67at 2024-02-29vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥117.19at 2023-02-28vCons.Net assets per share (5-year summary)
Net assets per share¥118.75at 2023-02-28vCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio55.0%at 2026-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio57.4%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio53.1%at 2025-02-28Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio66.9%at 2024-02-29vCons.Equity to asset ratio (5-year summary)
Equity ratio61.3%at 2024-02-29vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio71.0%at 2023-02-28vCons.Equity to asset ratio (5-year summary)
Equity ratio69.1%at 2023-02-28vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE40.0%2025-03-01 → 2026-02-28Cons.Rate of return on equity IFRS (5-year summary)
ROE41.1%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE40.8%2024-03-01 → 2025-02-28Cons.Rate of return on equity IFRS (5-year summary)
ROE29.7%2023-03-01 → 2024-02-29vCons.Rate of return on equity (5-year summary)
ROE29.0%2023-03-01 → 2024-02-29vCons.Rate of return on equity IFRS (5-year summary)
ROE21.4%2022-03-01 → 2023-02-28vCons.Rate of return on equity (5-year summary)
Employees3,704at 2026-02-28Cons.Number of employees
Employees2,238at 2025-02-28Cons.Number of employees
Employees1,213at 2024-02-29vCons.Number of employees
Employees908at 2023-02-28vCons.Number of employees
Revenue¥8.6bn2025-03-01 → 2026-02-28StandaloneNet sales
Revenue¥7.2bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥6.1bn2023-03-01 → 2024-02-29vStandaloneNet sales (5-year summary)
Revenue¥4.8bn2022-03-01 → 2023-02-28vStandaloneNet sales (5-year summary)
Revenue¥3.9bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Operating income¥2.0bn2025-03-01 → 2026-02-28StandaloneOperating income
Operating income¥1.8bn2024-03-01 → 2025-02-28StandaloneOperating income
Ordinary income¥2.0bn2025-03-01 → 2026-02-28StandaloneOrdinary income
Ordinary income¥1.8bn2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥1.5bn2023-03-01 → 2024-02-29vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2022-03-01 → 2023-02-28vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥688m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.0bn2025-03-01 → 2026-02-28StandaloneIncome before income taxes
Profit before tax¥1.9bn2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Net income¥1.4bn2025-03-01 → 2026-02-28StandaloneProfit loss
Net income¥1.4bn2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥1.1bn2023-03-01 → 2024-02-29vStandaloneNet income loss (5-year summary)
Net income¥782m2022-03-01 → 2023-02-28vStandaloneNet income loss (5-year summary)
Net income¥543m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Total assets¥9.1bnat 2026-02-28StandaloneAssets
Total assets¥6.1bnat 2025-02-28StandaloneAssets
Total assets¥5.9bnat 2024-02-29vStandaloneTotal assets (5-year summary)
Total assets¥5.1bnat 2023-02-28vStandaloneTotal assets (5-year summary)
Total assets¥3.9bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥2.8bnat 2026-02-28StandaloneLiabilities
Total liabilities¥2.0bnat 2025-02-28StandaloneLiabilities
Net assets / equity¥6.3bnat 2026-02-28StandaloneNet assets
Net assets / equity¥4.0bnat 2025-02-28StandaloneNet assets
Net assets / equity¥4.2bnat 2024-02-29vStandaloneNet assets
Net assets / equity¥3.7bnat 2023-02-28vStandaloneNet assets (5-year summary)
Net assets / equity¥2.9bnat 2022-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2026-02-28StandaloneCash and deposits
Cash and deposits¥2.1bnat 2025-02-28StandaloneCash and deposits
Cash & equivalents¥3.0bnat 2022-02-28dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥493m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥15m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥895m2021-03-01 → 2022-02-28dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥46.442025-03-01 → 2026-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.812024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.242023-03-01 → 2024-02-29vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.912022-03-01 → 2023-02-28vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥18.472021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥46.182025-03-01 → 2026-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥42.52024-03-01 → 2025-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.892023-03-01 → 2024-02-29vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥24.452022-03-01 → 2023-02-28vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥17.962021-03-01 → 2022-02-28dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥7.582025-03-01 → 2026-02-28StandaloneDividend paid per share (5-year summary)
Net assets per share¥193.03at 2026-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥127.78at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥132.48at 2024-02-29vStandaloneNet assets per share (5-year summary)
Net assets per share¥233.63at 2023-02-28vStandaloneNet assets per share (5-year summary)
Net assets per share¥186.51at 2022-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio66.3%at 2026-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.0%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio69.9%at 2024-02-29vStandaloneEquity to asset ratio (5-year summary)
Equity ratio72.6%at 2023-02-28vStandaloneEquity to asset ratio (5-year summary)
Equity ratio74.5%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE28.9%2025-03-01 → 2026-02-28StandaloneRate of return on equity (5-year summary)
ROE33.5%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE29.2%2023-03-01 → 2024-02-29vStandaloneRate of return on equity (5-year summary)
ROE23.7%2022-03-01 → 2023-02-28vStandaloneRate of return on equity (5-year summary)
ROE26.0%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued32,148,708at 2026-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued16,034,354at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued15,892,600at 2024-02-29vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,920,500at 2023-02-28vStandaloneTotal number of issued shares (5-year summary)
Shares issued7,790,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees1,315at 2026-02-28StandaloneNumber of employees
Employees1,087at 2025-02-28StandaloneNumber of employees
Employees886at 2024-02-29vStandaloneNumber of employees
Employees771at 2023-02-28vStandaloneNumber of employees
Employees653at 2022-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,440
ItemContextValueUnit
Financial assets measured at amortized cost interest income IFRSCurrentYearDuration8171000JPY
Financial assets measured at fair value through profit gain on sales of financial instruments IFRSPrior1YearDuration14498000JPY
Financial assets measured at fair value through profit gain on sales of financial instruments IFRSCurrentYearDuration-JPY
Other finance income IFRSPrior1YearDuration1014000JPY
Other finance income IFRSCurrentYearDuration883000JPY
Finance income IFRSPrior1YearDuration17902000JPY
Finance income IFRSCurrentYearDuration9054000JPY
Financial liabilities measured at amortized cost interest expenses IFRSPrior1YearDuration16322000JPY
Financial liabilities measured at amortized cost interest expenses IFRSCurrentYearDuration28490000JPY
Other finance costs IFRSPrior1YearDuration1166000JPY
Other finance costs IFRSCurrentYearDuration196000JPY
Finance costs IFRSPrior1YearDuration17489000JPY
Finance costs IFRSCurrentYearDuration28687000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember2118806000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember2354005000JPY
Accounts receivable trade and contract assets caPrior1YearInstant_NonConsolidatedMember938615000JPY
Accounts receivable trade and contract assets caCurrentYearInstant_NonConsolidatedMember1121475000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember124672000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember159206000JPY
Other caPrior1YearInstant_NonConsolidatedMember278696000JPY
Other caCurrentYearInstant_NonConsolidatedMember161822000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3460791000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember3796510000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember122747000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember113653000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember19601000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember14918000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember142348000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember128571000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember2643000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember-JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember2222648000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember4726983000JPY
Long term loans receivablePrior1YearInstant_NonConsolidatedMember-JPY
Long term loans receivableCurrentYearInstant_NonConsolidatedMember157812000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember59176000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember85071000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember43277000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember39736000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember148384000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember143116000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember2476131000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember5152719000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember2618480000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember5281291000JPY
AssetsPrior1YearInstant_NonConsolidatedMember6079271000JPY
AssetsCurrentYearInstant_NonConsolidatedMember9077801000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember15513000JPY
Accounts payable tradeCurrentYearInstant_NonConsolidatedMember38887000JPY
Current portion of bondsPrior1YearInstant_NonConsolidatedMember9000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 18 of 23 passed
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identityconsolidated 2026-02-28pass rounding
balance sheet identitynon_consolidated 2025-02-28pass
balance sheet identitynon_consolidated 2026-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-02-29mismatch
statement vs summary · net assetsconsolidated 2025-02-28mismatch
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2026-02-28pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28mismatch
statement vs summary · net income attributable to parentconsolidated 2025-03-01/2026-02-28pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28mismatch
statement vs summary · operating cash flowconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2025-03-01/2026-02-28pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2025-03-01/2026-02-28pass
statement vs summary · total assetsconsolidated 2025-02-28mismatch
statement vs summary · total assetsconsolidated 2026-02-28pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2026-02-28pass