Quarterly report · Q3

Period2023-03-01 → 2023-11-30
Filed2024-01-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥5.4bn2023-03-01 → 2023-11-30Cons.Net sales
Revenue¥5.2bn2022-03-01 → 2023-02-28Cons.Net sales (5-year summary)
Revenue¥3.8bn2022-03-01 → 2022-11-30Cons.Net sales
Operating income¥1.1bn2023-03-01 → 2023-11-30Cons.Operating income
Operating income¥640m2022-03-01 → 2022-11-30Cons.Operating income
Ordinary income¥1.1bn2023-03-01 → 2023-11-30Cons.Ordinary income
Ordinary income¥1.0bn2022-03-01 → 2023-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥698m2022-03-01 → 2022-11-30Cons.Ordinary income
Profit before tax¥1.1bn2023-03-01 → 2023-11-30Cons.Income before income taxes
Profit before tax¥754m2022-03-01 → 2022-11-30Cons.Income before income taxes
Net income (owners)¥767m2023-03-01 → 2023-11-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥794m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥511m2022-03-01 → 2022-11-30Cons.Profit loss attributable to owners of parent
Net income¥767m2023-03-01 → 2023-11-30Cons.Profit loss
Net income¥511m2022-03-01 → 2022-11-30Cons.Profit loss
Total assets¥6.2bnat 2023-11-30Cons.Assets
Total assets¥5.2bnat 2023-02-28Cons.Assets
Total assets¥4.9bnat 2022-11-30Cons.Total assets (5-year summary)
Total liabilities¥1.9bnat 2023-11-30Cons.Liabilities
Total liabilities¥1.5bnat 2023-02-28Cons.Liabilities
Net assets / equity¥4.3bnat 2023-11-30Cons.Net assets
Net assets / equity¥3.7bnat 2023-02-28Cons.Net assets
Net assets / equity¥3.4bnat 2022-11-30Cons.Net assets (5-year summary)
Cash and deposits¥3.7bnat 2023-11-30Cons.Cash and deposits
Cash and deposits¥3.9bnat 2023-02-28Cons.Cash and deposits
EPS (basic)¥48.382023-03-01 → 2023-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥19.542023-09-01 → 2023-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.552022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥32.632022-03-01 → 2022-11-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.722022-09-01 → 2022-11-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥47.92023-03-01 → 2023-11-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥49.632022-03-01 → 2023-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥31.972022-03-01 → 2022-11-30Cons.Diluted earnings per share (5-year summary)
Equity ratio69.3%at 2023-11-30Cons.Equity to asset ratio (5-year summary)
Equity ratio71.0%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio70.2%at 2022-11-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 261
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member-
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member-
Number of shares held in own name treasury shares etcCurrentQuarterInstant-
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant-
Shareholding ratio treasury shares etcCurrentQuarterInstant-
Cash and depositsPrior1YearInstant3925835000JPY
Cash and depositsCurrentQuarterInstant3743623000JPY
Accounts receivable and contract assetsPrior1YearInstant731990000JPY
Accounts receivable and contract assetsCurrentQuarterInstant910354000JPY
Deposits paidPrior1YearInstant-JPY
Deposits paidCurrentQuarterInstant508054000JPY
Other caPrior1YearInstant89655000JPY
Other caCurrentQuarterInstant115374000JPY
Current assetsPrior1YearInstant4747481000JPY
Current assetsCurrentQuarterInstant5277406000JPY
Property plant and equipmentPrior1YearInstant25499000JPY
Property plant and equipmentCurrentQuarterInstant57221000JPY
GoodwillPrior1YearInstant215484000JPY
GoodwillCurrentQuarterInstant488258000JPY
Other iaPrior1YearInstant72000JPY
Other iaCurrentQuarterInstant-JPY
Intangible assetsPrior1YearInstant215556000JPY
Intangible assetsCurrentQuarterInstant488258000JPY
Investments and other assetsPrior1YearInstant239046000JPY
Investments and other assetsCurrentQuarterInstant372683000JPY
Noncurrent assetsPrior1YearInstant480102000JPY
Noncurrent assetsCurrentQuarterInstant918164000JPY
AssetsPrior1YearInstant5227584000JPY
AssetsCurrentQuarterInstant6195570000JPY
Accounts payable tradePrior1YearInstant10498000JPY
Accounts payable tradeCurrentQuarterInstant17132000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentQuarterInstant41900000JPY
Current portion of bondsPrior1YearInstant39000000JPY
Current portion of bondsCurrentQuarterInstant23000000JPY
Current portion of long term loans payablePrior1YearInstant137274000JPY
Current portion of long term loans payableCurrentQuarterInstant183397000JPY
Income taxes payablePrior1YearInstant227690000JPY
Income taxes payableCurrentQuarterInstant278016000JPY
Provision for bonusesPrior1YearInstant6811000JPY
Provision for bonusesCurrentQuarterInstant135163000JPY
Other clPrior1YearInstant707484000JPY
Other clCurrentQuarterInstant665147000JPY
Current liabilitiesPrior1YearInstant1128758000JPY
Current liabilitiesCurrentQuarterInstant1343756000JPY
Bonds payablePrior1YearInstant23000000JPY
Bonds payableCurrentQuarterInstant9000000JPY
Long term loans payablePrior1YearInstant361141000JPY
Long term loans payableCurrentQuarterInstant542808000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-02-28pass rounding
balance sheet identityconsolidated 2023-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2023-11-30pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-11-30pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-11-30pass
statement vs summary · revenueconsolidated 2022-03-01/2022-11-30pass
statement vs summary · revenueconsolidated 2023-03-01/2023-11-30pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2023-11-30pass