Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥32.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥33.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥32.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥24.4bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥26.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥361m2023-04-01 → 2024-03-31Cons.Operating income
Operating income−¥439m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥780m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥105m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥706m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥707m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥520m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥230m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥220m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥444m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥811m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥501m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥460m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥337m2023-04-01 → 2024-03-31Cons.Profit loss
Net income−¥397m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥40.1bnat 2024-03-31Cons.Assets
Total assets¥38.6bnat 2023-03-31Cons.Assets
Total assets¥40.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥35.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥32.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥21.6bnat 2024-03-31Cons.Liabilities
Total liabilities¥21.6bnat 2023-03-31Cons.Liabilities
Net assets / equity¥18.5bnat 2024-03-31Cons.Net assets
Net assets / equity¥17.0bnat 2023-03-31Cons.Net assets
Net assets / equity¥17.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥16.2bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥14.6bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥3.8bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥3.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥3.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥3.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥104m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥60m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥659m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.7bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥624m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2.6bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥861m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥519m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥619m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥5.922023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-11.922022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.762021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.462020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.352019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥463.6at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥425.54at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥427.44at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥407.87at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥365.29at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio43.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio42.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio41.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE5.2%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE3.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE3.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees410at 2024-03-31Cons.Number of employees
Employees434at 2023-03-31Cons.Number of employees
Employees433at 2022-03-31dCons.Number of employees
Employees429at 2021-03-31dCons.Number of employees
Employees432at 2020-03-31dCons.Number of employees
Revenue¥28.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥28.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥28.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥20.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥23.3bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥23m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥467m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥455m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥168m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥432m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥389m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥231m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥326m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥142m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥420m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥554m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥348m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥284m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥32.0bnat 2024-03-31StandaloneAssets
Total assets¥31.2bnat 2023-03-31StandaloneAssets
Total assets¥33.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥29.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥27.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥18.2bnat 2024-03-31StandaloneLiabilities
Total liabilities¥18.4bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥13.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥12.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥12.9bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥12.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.4bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.4bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥3.822023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-11.272022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.882021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.362020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.642019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥368.5at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥341.64at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥346.66at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥340.86at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥305.34at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio43.0%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio39.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.5%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio42.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-3.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE4.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE2.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued37,286,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,286,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,286,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,286,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued37,286,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees298at 2024-03-31StandaloneNumber of employees
Employees320at 2023-03-31StandaloneNumber of employees
Employees322at 2022-03-31dStandaloneNumber of employees
Employees319at 2021-03-31dStandaloneNumber of employees
Employees321at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,502
ItemContextValueUnit
Other nclPrior1YearInstant_NonConsolidatedMember52000000JPY
Other nclCurrentYearInstant_NonConsolidatedMember11000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember7577000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember7417000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember18416000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember18246000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember5660000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember5660000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember4075000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember4075000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember4075000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember4075000000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember256000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember256000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember358000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember500000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember614000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember757000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-0JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-0JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember10350000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember10493000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember2390000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember3246000000JPY
Deferred gains or losses on hedgesPrior1YearInstant_NonConsolidatedMember-3000000JPY
Deferred gains or losses on hedgesCurrentYearInstant_NonConsolidatedMember-0JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember2386000000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember3245000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember12737000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember13738000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember31154000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember31985000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember28859000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember28122000000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember25274000000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember24035000000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember3584000000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember4086000000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember4052000000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember4063000000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-467000000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember23000000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember3000000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember3000000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember324000000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember508000000JPY
Insurance income noiPrior1YearDuration_NonConsolidatedMember48000000JPY
Insurance income noiCurrentYearDuration_NonConsolidatedMember98000000JPY
Other noiPrior1YearDuration_NonConsolidatedMember40000000JPY
Other noiCurrentYearDuration_NonConsolidatedMember30000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass