Half-year report · Q2
4404.TEDINET S100WGLF
Period2025-01-01 → 2025-06-30
Filed2025-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥57.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥553m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥2.4bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥536m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.0bn | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥12.6bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.3bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥8.7bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥8.7bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥86.7bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥72.7bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥65.1bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.3bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥41.6bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥39.4bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥31.1bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥30.6bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.3bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.1bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥17.6bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.1bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.3bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥6.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥871m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥863m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥196m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥552m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥857.65 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥277.03 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥235.89 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.4% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.7% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.8% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥428m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥137m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥290m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥150m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥424m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥424m |
| jpcrp040300-q2r_E00881-000Food Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥21.0bn |
| jpcrp040300-q2r_E00881-000Food Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥20.9bn |
| jpcrp040300-q2r_E00881-000Food Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥62m |
| jpcrp040300-q2r_E00881-000Food Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥208m |
| jpcrp040300-q2r_E00881-000Petrochemical Businessreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥8.5bn |
| jpcrp040300-q2r_E00881-000Petrochemical Businessreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥8.5bn |
| jpcrp040300-q2r_E00881-000Petrochemical Businessreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥71m |
| jpcrp040300-q2r_E00881-000Petrochemical Businessreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥194m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥29.5bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥29.4bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥134m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥403m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥30.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥29.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥424m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥553m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-06-30 | ¥431m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥359m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥71m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-06-30 | ¥9m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥188m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥188m |
| jpcrp040300-q2r_E00881-000Food Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥19.8bn |
| jpcrp040300-q2r_E00881-000Food Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥19.7bn |
| jpcrp040300-q2r_E00881-000Food Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥66m |
| jpcrp040300-q2r_E00881-000Food Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥1.6bn |
| jpcrp040300-q2r_E00881-000Petrochemical Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥8.5bn |
| jpcrp040300-q2r_E00881-000Petrochemical Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥8.5bn |
| jpcrp040300-q2r_E00881-000Petrochemical Businessreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥50m |
| jpcrp040300-q2r_E00881-000Petrochemical Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥770m |
| —segment total | revenue | 2024-01-01 → 2024-06-30 | ¥28.3bn |
| —segment total | revenue external | 2024-01-01 → 2024-06-30 | ¥28.2bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥116m |
| —segment total | segment profit | 2024-01-01 → 2024-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥28.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥28.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥188m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 548
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash dividends paid fin cf | CurrentYTDDuration | -618000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 552000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 863000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | － | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -20000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 1370000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 10187000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 6107000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 7071000000 | JPY |
| Increase in cash and cash equivalents from newly consolidated subsidiary cce | Prior1YTDDuration | － | JPY |
| Increase in cash and cash equivalents from newly consolidated subsidiary cce | CurrentYTDDuration | 332000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 7478000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 17591000000 | JPY |
| Transportation and warehousing expenses sga | Prior1YTDDuration | 1375000000 | JPY |
| Transportation and warehousing expenses sga | CurrentYTDDuration | 1576000000 | JPY |
| Salaries allowances and bonuses sga | Prior1YTDDuration | 1130000000 | JPY |
| Salaries allowances and bonuses sga | CurrentYTDDuration | 1306000000 | JPY |
| Welfare expenses sga | Prior1YTDDuration | 206000000 | JPY |
| Welfare expenses sga | CurrentYTDDuration | 225000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 100000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 131000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 27000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 25000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 1000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 0 | JPY |
| Provision for share based remuneration for directors and other officers sga | Prior1YTDDuration | 5000000 | JPY |
| Provision for share based remuneration for directors and other officers sga | CurrentYTDDuration | 5000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00881-000FoodBusinessReportableSegmentsMember | 19696000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00881-000PetrochemicalBusinessReportableSegmentsMember | 8478000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 28174000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 359000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 28534000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 28534000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00881-000FoodBusinessReportableSegmentsMember | 66000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00881-000PetrochemicalBusinessReportableSegmentsMember | 50000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 116000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 71000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 188000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -188000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00881-000FoodBusinessReportableSegmentsMember | 19762000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00881-000PetrochemicalBusinessReportableSegmentsMember | 8528000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 28291000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 431000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 28722000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -188000000 | JPY |
| Net sales | Prior1YTDDuration | 28534000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E00881-000FoodBusinessReportableSegmentsMember | 1634000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E00881-000PetrochemicalBusinessReportableSegmentsMember | 770000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |