Quarterly report · Q1
4404.TEDINET S100TE2K
Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.2bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥56.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥123m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.6bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥88m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥92m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥926m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥74m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥925m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥75m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥63.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥62.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥55.7bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.2bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥34.2bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥29.7bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥28.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥24.2bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥90.88 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥203.29 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.32 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥179m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥143m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥15m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥96m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥96m |
| jpcrp040300-q1r_E00881-000Groceryreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥9.6bn |
| jpcrp040300-q1r_E00881-000Groceryreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥9.6bn |
| jpcrp040300-q1r_E00881-000Groceryreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥35m |
| jpcrp040300-q1r_E00881-000Groceryreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥764m |
| jpcrp040300-q1r_E00881-000Petrochemicalreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥4.5bn |
| jpcrp040300-q1r_E00881-000Petrochemicalreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥4.4bn |
| jpcrp040300-q1r_E00881-000Petrochemicalreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥24m |
| jpcrp040300-q1r_E00881-000Petrochemicalreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥453m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥14.1bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥14.0bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥60m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥14.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥96m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥248m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥212m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥7m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥184m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥184m |
| jpcrp040300-q1r_E00881-000Groceryreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥9.3bn |
| jpcrp040300-q1r_E00881-000Groceryreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥9.2bn |
| jpcrp040300-q1r_E00881-000Groceryreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥79m |
| jpcrp040300-q1r_E00881-000Groceryreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥260m |
| jpcrp040300-q1r_E00881-000Petrochemicalreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.5bn |
| jpcrp040300-q1r_E00881-000Petrochemicalreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.4bn |
| jpcrp040300-q1r_E00881-000Petrochemicalreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥69m |
| jpcrp040300-q1r_E00881-000Petrochemicalreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥129m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥13.8bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥13.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥148m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | −¥130m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥14.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥184m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | −¥123m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | CurrentYTDDuration | 60000000 | JPY |
| Income taxes | Prior1YTDDuration | -16000000 | JPY |
| Income taxes | CurrentYTDDuration | 290000000 | JPY |
| Profit loss | Prior1YTDDuration | -75000000 | JPY |
| Profit loss | CurrentYTDDuration | 925000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -0 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -0 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -74000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 926000000 | JPY |
| Profit loss | Prior1YTDDuration | -75000000 | JPY |
| Profit loss | CurrentYTDDuration | 925000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -33000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1170000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -15000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -32000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -48000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1138000000 | JPY |
| Comprehensive income | Prior1YTDDuration | -124000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2064000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -123000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2065000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -0 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -0 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00881-000GroceryReportableSegmentsMember | 9240000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E00881-000PetrochemicalReportableSegmentsMember | 4387000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 13628000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 212000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 13840000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 13840000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00881-000GroceryReportableSegmentsMember | 79000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E00881-000PetrochemicalReportableSegmentsMember | 69000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 148000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 35000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 184000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -184000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00881-000GroceryReportableSegmentsMember | 9319000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E00881-000PetrochemicalReportableSegmentsMember | 4457000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 13777000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 248000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 14025000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -184000000 | JPY |
| Net sales | Prior1YTDDuration | 13840000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00881-000GroceryReportableSegmentsMember | -260000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E00881-000PetrochemicalReportableSegmentsMember | 129000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | -130000000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 7000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | -123000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |