Quarterly report · Q1
4404.TEDINET S100QOUH
Period2023-01-01 → 2023-03-31
Filed2023-05-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥52.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.7bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥123m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥334m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥88m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.3bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥249m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥92m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥234m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥74m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥268m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥139m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥75m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥136m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥55.7bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥58.7bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥52.6bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.5bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥34.1bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥25.0bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-7.32 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-26.29 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.66 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥248m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥212m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥7m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥184m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥184m |
| jpcrp040300-q1r_E00881-000Groceryreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥9.3bn |
| jpcrp040300-q1r_E00881-000Groceryreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥9.2bn |
| jpcrp040300-q1r_E00881-000Groceryreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥79m |
| jpcrp040300-q1r_E00881-000Groceryreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥260m |
| jpcrp040300-q1r_E00881-000Petrochemicalreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.5bn |
| jpcrp040300-q1r_E00881-000Petrochemicalreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.4bn |
| jpcrp040300-q1r_E00881-000Petrochemicalreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥69m |
| jpcrp040300-q1r_E00881-000Petrochemicalreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥129m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥13.8bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥13.6bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥148m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | −¥130m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥14.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥184m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | −¥123m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥128m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥92m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥35m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥21m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥120m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥120m |
| jpcrp040300-q1r_E00881-000Groceryreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥8.1bn |
| jpcrp040300-q1r_E00881-000Groceryreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥8.0bn |
| jpcrp040300-q1r_E00881-000Groceryreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥62m |
| jpcrp040300-q1r_E00881-000Groceryreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥408m |
| jpcrp040300-q1r_E00881-000Petrochemicalreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥3.7bn |
| jpcrp040300-q1r_E00881-000Petrochemicalreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q1r_E00881-000Petrochemicalreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥22m |
| jpcrp040300-q1r_E00881-000Petrochemicalreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥52m |
| —segment total | revenue | 2022-01-01 → 2022-03-31 | ¥11.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-03-31 | ¥11.7bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥84m |
| —segment total | segment profit | 2022-01-01 → 2022-03-31 | −¥355m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥11.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥120m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | −¥334m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 367
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant | 10930000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 26490000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 26656000000 | JPY |
| Assets | Prior1YearInstant | 58669000000 | JPY |
| Assets | CurrentQuarterInstant | 55654000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 14525000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 12286000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 846000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 500000000 | JPY |
| Short term loans payable | Prior1YearInstant | 6425000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6425000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 720000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 665000000 | JPY |
| Income taxes payable | Prior1YearInstant | 84000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 41000000 | JPY |
| Other provision cl | Prior1YearInstant | 3000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 7000000 | JPY |
| Other cl | Prior1YearInstant | 1967000000 | JPY |
| Other cl | CurrentQuarterInstant | 2343000000 | JPY |
| Current liabilities | Prior1YearInstant | 24570000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 22269000000 | JPY |
| Long term loans payable | Prior1YearInstant | 5185000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 5050000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2469000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2401000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 21000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | - | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 51000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 33000000 | JPY |
| Other ncl | Prior1YearInstant | 1808000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1748000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 9535000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9233000000 | JPY |
| Liabilities | Prior1YearInstant | 34106000000 | JPY |
| Liabilities | CurrentQuarterInstant | 31502000000 | JPY |
| Capital stock | Prior1YearInstant | 9015000000 | JPY |
| Capital stock | CurrentQuarterInstant | 9015000000 | JPY |
| Capital surplus | Prior1YearInstant | 5492000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 5492000000 | JPY |
| Retained earnings | Prior1YearInstant | 7180000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 6796000000 | JPY |
| Treasury stock | Prior1YearInstant | -147000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -124000000 | JPY |
| Shareholders equity | Prior1YearInstant | 21540000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 21178000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2455000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2421000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 526000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 511000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2982000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |