Quarterly report · Q3
4404.TEDINET S100PHBU
Period2022-01-01 → 2022-09-30
Filed2022-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥47.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥34.5bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥1.3bn | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥696m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥1.1bn | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥984m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥905m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥1.1bn | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥893m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥754m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥677m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥643m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥748m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥647m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥55.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥52.6bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥50.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.4bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥27.3bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.2bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥25.3bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥25.4bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-73.93 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-47.77 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.35 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.3 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥393m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥286m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥107m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥61m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥373m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥373m |
| jpcrp040300-q3r_E00881-000Food Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥26.2bn |
| jpcrp040300-q3r_E00881-000Food Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥26.0bn |
| jpcrp040300-q3r_E00881-000Food Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥173m |
| jpcrp040300-q3r_E00881-000Food Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | −¥1.4bn |
| jpcrp040300-q3r_E00881-000Petrochemical Businessreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥12.2bn |
| jpcrp040300-q3r_E00881-000Petrochemical Businessreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥12.1bn |
| jpcrp040300-q3r_E00881-000Petrochemical Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥91m |
| jpcrp040300-q3r_E00881-000Petrochemical Businessreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥67m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥38.4bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥38.2bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥265m |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | −¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥38.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥38.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥373m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | −¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥608m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥500m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥107m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥38m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥274m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥274m |
| jpcrp040300-q3r_E00881-000Food Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥23.1bn |
| jpcrp040300-q3r_E00881-000Food Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥23.0bn |
| jpcrp040300-q3r_E00881-000Food Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥118m |
| jpcrp040300-q3r_E00881-000Food Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥207m |
| jpcrp040300-q3r_E00881-000Petrochemical Businessreportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥11.1bn |
| jpcrp040300-q3r_E00881-000Petrochemical Businessreportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥11.1bn |
| jpcrp040300-q3r_E00881-000Petrochemical Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥48m |
| jpcrp040300-q3r_E00881-000Petrochemical Businessreportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥449m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥34.2bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥34.0bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥167m |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥657m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥34.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥34.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥274m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥696m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 377
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | CurrentYTDDuration | -1101000000 | JPY |
| Income taxes current | Prior1YTDDuration | 213000000 | JPY |
| Income taxes current | CurrentYTDDuration | 28000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 32000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -381000000 | JPY |
| Income taxes | Prior1YTDDuration | 246000000 | JPY |
| Income taxes | CurrentYTDDuration | -353000000 | JPY |
| Profit loss | Prior1YTDDuration | 647000000 | JPY |
| Profit loss | CurrentYTDDuration | -748000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 3000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 6000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 643000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -754000000 | JPY |
| Profit loss | Prior1YTDDuration | 647000000 | JPY |
| Profit loss | CurrentYTDDuration | -748000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 959000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 67000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 31000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 991000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 66000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1638000000 | JPY |
| Comprehensive income | CurrentYTDDuration | -681000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1634000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -687000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 3000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 6000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00881-000FoodBusinessReportableSegmentsMember | 22953000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E00881-000PetrochemicalBusinessReportableSegmentsMember | 11073000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 34026000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 500000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 34527000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 34527000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00881-000FoodBusinessReportableSegmentsMember | 118000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E00881-000PetrochemicalBusinessReportableSegmentsMember | 48000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 167000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 107000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 274000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -274000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00881-000FoodBusinessReportableSegmentsMember | 23072000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E00881-000PetrochemicalBusinessReportableSegmentsMember | 11121000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 34193000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 608000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 34802000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -274000000 | JPY |
| Net sales | Prior1YTDDuration | 34527000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00881-000FoodBusinessReportableSegmentsMember | 207000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E00881-000PetrochemicalBusinessReportableSegmentsMember | 449000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |