Half-year report · Q2

Period2024-07-01 → 2024-12-31
Filed2025-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
MetricValuePeriodScopeSource row
Revenue¥3.1bn2024-07-01 → 2024-12-31StandaloneNet sales
Revenue¥6.5bn2023-07-01 → 2024-06-30StandaloneNet sales (5-year summary)
Revenue¥3.3bn2023-07-01 → 2023-12-31StandaloneNet sales
Operating income¥131m2024-07-01 → 2024-12-31StandaloneOperating income
Operating income¥407m2023-07-01 → 2023-12-31StandaloneOperating income
Ordinary income¥124m2024-07-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥694m2023-07-01 → 2024-06-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥408m2023-07-01 → 2023-12-31StandaloneOrdinary income
Profit before tax¥124m2024-07-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥408m2023-07-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥69m2024-07-01 → 2024-12-31StandaloneProfit loss
Net income¥456m2023-07-01 → 2024-06-30StandaloneNet income loss (5-year summary)
Net income¥272m2023-07-01 → 2023-12-31StandaloneProfit loss
Total assets¥3.9bnat 2024-12-31StandaloneAssets
Total assets¥4.1bnat 2024-06-30StandaloneAssets
Total assets¥3.7bnat 2023-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2024-12-31StandaloneLiabilities
Total liabilities¥2.1bnat 2024-06-30StandaloneLiabilities
Net assets / equity¥2.1bnat 2024-12-31StandaloneNet assets
Net assets / equity¥2.1bnat 2024-06-30StandaloneNet assets
Net assets / equity¥1.9bnat 2023-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥1.9bnat 2024-06-30StandaloneCash and deposits
Cash & equivalents¥1.4bnat 2024-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.5bnat 2023-12-31StandaloneCash and cash equivalents
Cash & equivalents¥1.4bnat 2023-06-30dStandaloneCash and cash equivalents
Operating cash flow−¥106m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥895m2023-07-01 → 2024-06-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥279m2023-07-01 → 2023-12-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥265m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥225m2023-07-01 → 2024-06-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥45m2023-07-01 → 2023-12-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥110m2024-07-01 → 2024-12-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥116m2023-07-01 → 2024-06-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥123m2023-07-01 → 2023-12-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥15.722024-07-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥467.982023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.792023-07-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥15.62024-07-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥102.542023-07-01 → 2024-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥61.32023-07-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52024-07-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥52023-07-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio54.5%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.0%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.8%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued4,575,574at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,571,574at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,569,524at 2023-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 439
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember1467160000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1420106000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember1920742000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4575574
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4575574
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant4575574
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant4575574
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember1010854
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.2241
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember964000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.2137
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember698600
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.1548
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember439500
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0974
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember109700
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0243
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember90000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0199
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember56800
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0125
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember56300
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0124
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember48100
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0106
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember34500
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0076
Number of shares heldCurrentQuarterInstant3508354
Shareholding ratioCurrentQuarterInstant0.7778
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember65300
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4507500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember45075
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2774
Number of shares issued shares voting rightsCurrentQuarterInstant4575574
Number of voting rights issued shares voting rightsCurrentQuarterInstant45075
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member65300
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member65300
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0142
Number of shares held in own name treasury shares etcCurrentQuarterInstant65300
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant65300
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0142
Cash and depositsPrior1YearInstant_NonConsolidatedMember1920742000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1420106000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember709476000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-06-30pass rounding
balance sheet identitynon_consolidated 2024-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · operating cash flownon_consolidated 2023-07-01/2023-12-31pass
statement vs summary · operating cash flownon_consolidated 2024-07-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-07-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-07-01/2024-12-31pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass