Quarterly report · Q1

Period2023-07-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥1.5bn2023-07-01 → 2023-09-30StandaloneNet sales
Revenue¥5.9bn2022-07-01 → 2023-06-30StandaloneNet sales (5-year summary)
Revenue¥1.4bn2022-07-01 → 2022-09-30StandaloneNet sales
Operating income¥80m2023-07-01 → 2023-09-30StandaloneOperating income
Operating income¥96m2022-07-01 → 2022-09-30StandaloneOperating income
Ordinary income¥78m2023-07-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥528m2022-07-01 → 2023-06-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥90m2022-07-01 → 2022-09-30StandaloneOrdinary income
Profit before tax¥78m2023-07-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax¥90m2022-07-01 → 2022-09-30StandaloneIncome before income taxes
Net income¥49m2023-07-01 → 2023-09-30StandaloneProfit loss
Net income¥416m2022-07-01 → 2023-06-30StandaloneNet income loss (5-year summary)
Net income¥99m2022-07-01 → 2022-09-30StandaloneProfit loss
Total assets¥3.6bnat 2023-09-30StandaloneAssets
Total assets¥3.6bnat 2023-06-30StandaloneAssets
Total assets¥3.1bnat 2022-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.9bnat 2023-09-30StandaloneLiabilities
Total liabilities¥1.9bnat 2023-06-30StandaloneLiabilities
Net assets / equity¥1.7bnat 2023-09-30StandaloneNet assets
Net assets / equity¥1.6bnat 2023-06-30StandaloneNet assets
Net assets / equity¥1.3bnat 2022-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2023-09-30StandaloneCash and deposits
Cash and deposits¥1.4bnat 2023-06-30StandaloneCash and deposits
EPS (basic)¥11.062023-07-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥94.892022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.492022-07-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥10.962023-07-01 → 2023-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥94.162022-07-01 → 2023-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥22.322022-07-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥102022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Equity ratio46.3%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.6%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.1%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued4,569,524at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,569,524at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,566,374at 2022-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 294
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4392500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember43925
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2824
Number of shares issued shares voting rightsCurrentQuarterInstant4569524
Number of voting rights issued shares voting rightsCurrentQuarterInstant43925
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member174200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member174200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0381
Number of shares held in own name treasury shares etcCurrentQuarterInstant174200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant174200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0381
Cash and depositsPrior1YearInstant_NonConsolidatedMember1356151000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1474692000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember726221000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember638431000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember5857000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember5265000JPY
Work in processPrior1YearInstant_NonConsolidatedMember22738000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember43563000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember376894000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember376915000JPY
Other caPrior1YearInstant_NonConsolidatedMember4114000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember4526000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-5046000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-4476000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2486931000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2538919000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember25507000JPY
BuildingsCurrentQuarterInstant_NonConsolidatedMember29482000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-11021000JPY
Accumulated depreciation buildingsCurrentQuarterInstant_NonConsolidatedMember-12042000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember14485000JPY
Buildings netCurrentQuarterInstant_NonConsolidatedMember17439000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember368506000JPY
Tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember368506000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-321230000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember-326722000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember47275000JPY
Tools furniture and fixtures netCurrentQuarterInstant_NonConsolidatedMember41783000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember510499000JPY
Lease assets ppeCurrentQuarterInstant_NonConsolidatedMember430148000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-199114000JPY
Accumulated depreciation lease assets ppeCurrentQuarterInstant_NonConsolidatedMember-138512000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember311385000JPY
Lease assets net ppeCurrentQuarterInstant_NonConsolidatedMember291636000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember373147000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember350859000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember166379000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-06-30pass
balance sheet identitynon_consolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2023-09-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass