Quarterly report · Q1
4398.TEDINET S100S8BX
Period2023-07-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-07-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥5.9bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥80m | 2023-07-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥96m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥78m | 2023-07-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥528m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥90m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥78m | 2023-07-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥90m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥49m | 2023-07-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥416m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥99m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥3.6bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥3.1bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥11.06 | 2023-07-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.89 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.49 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.96 | 2023-07-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥94.16 | 2022-07-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.32 | 2022-07-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥10 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 46.3% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,569,524 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,569,524 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,566,374 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 294
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4392500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 43925 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2824 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4569524 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 43925 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 174200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 174200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0381 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 174200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 174200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0381 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1356151000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1474692000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 726221000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 638431000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 5857000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 5265000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 22738000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 43563000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 376894000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 376915000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 4114000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 4526000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -5046000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -4476000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2486931000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2538919000 | JPY |
| Buildings | Prior1YearInstant_NonConsolidatedMember | 25507000 | JPY |
| Buildings | CurrentQuarterInstant_NonConsolidatedMember | 29482000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant_NonConsolidatedMember | -11021000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant_NonConsolidatedMember | -12042000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 14485000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 17439000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 368506000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 368506000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -321230000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -326722000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 47275000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 41783000 | JPY |
| Lease assets ppe | Prior1YearInstant_NonConsolidatedMember | 510499000 | JPY |
| Lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | 430148000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant_NonConsolidatedMember | -199114000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentQuarterInstant_NonConsolidatedMember | -138512000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 311385000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 291636000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 373147000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 350859000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 166379000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |