Quarterly report · Q3

Period2022-09-01 → 2023-05-31
Filed2023-07-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥2.8bn2022-09-01 → 2023-05-31Cons.Net sales
Revenue¥3.3bn2021-09-01 → 2022-08-31Cons.Net sales (5-year summary)
Revenue¥2.4bn2021-09-01 → 2022-05-31Cons.Net sales
Operating income−¥76m2022-09-01 → 2023-05-31Cons.Operating income
Operating income−¥32m2021-09-01 → 2022-05-31Cons.Operating income
Ordinary income−¥80m2022-09-01 → 2023-05-31Cons.Ordinary income
Ordinary income−¥126m2021-09-01 → 2022-08-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥38m2021-09-01 → 2022-05-31Cons.Ordinary income
Profit before tax−¥150m2022-09-01 → 2023-05-31Cons.Income before income taxes
Profit before tax−¥38m2021-09-01 → 2022-05-31Cons.Income before income taxes
Net income (owners)−¥91m2022-09-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥90m2021-09-01 → 2022-08-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥60m2021-09-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income−¥91m2022-09-01 → 2023-05-31Cons.Profit loss
Net income−¥60m2021-09-01 → 2022-05-31Cons.Profit loss
Total assets¥3.5bnat 2023-05-31Cons.Assets
Total assets¥3.4bnat 2022-08-31Cons.Assets
Total assets¥3.3bnat 2022-05-31Cons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2023-05-31Cons.Liabilities
Total liabilities¥1.8bnat 2022-08-31Cons.Liabilities
Net assets / equity¥1.5bnat 2023-05-31Cons.Net assets
Net assets / equity¥1.5bnat 2022-08-31Cons.Net assets
Net assets / equity¥1.6bnat 2022-05-31Cons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2023-05-31Cons.Cash and deposits
Cash and deposits¥2.4bnat 2022-08-31Cons.Cash and deposits
EPS (basic)¥-5.582022-09-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.932023-03-01 → 2023-05-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.552021-09-01 → 2022-08-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.712021-09-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.182022-03-01 → 2022-05-31dCons.Basic earnings loss per share (5-year summary)
Equity ratio42.2%at 2023-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.6%at 2022-08-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.2%at 2022-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 256
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member4600
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0002
Number of shares held in own name treasury shares etcCurrentQuarterInstant4600
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant4600
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0002
Cash and depositsPrior1YearInstant2409211000JPY
Cash and depositsCurrentQuarterInstant2425152000JPY
Accounts receivable trade and contract assetsPrior1YearInstant17872000JPY
Accounts receivable trade and contract assetsCurrentQuarterInstant27096000JPY
Advance payments tradePrior1YearInstant285507000JPY
Advance payments tradeCurrentQuarterInstant296541000JPY
Other caPrior1YearInstant107932000JPY
Other caCurrentQuarterInstant154050000JPY
Allowance for doubtful accounts caPrior1YearInstant-192000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-260000JPY
Current assetsPrior1YearInstant2820332000JPY
Current assetsCurrentQuarterInstant2902580000JPY
Property plant and equipmentPrior1YearInstant50860000JPY
Property plant and equipmentCurrentQuarterInstant26071000JPY
Intangible assetsPrior1YearInstant85000JPY
Intangible assetsCurrentQuarterInstant40000JPY
Deferred tax assetsPrior1YearInstant318266000JPY
Deferred tax assetsCurrentQuarterInstant432056000JPY
Other ioaPrior1YearInstant175154000JPY
Other ioaCurrentQuarterInstant163252000JPY
Investments and other assetsPrior1YearInstant493421000JPY
Investments and other assetsCurrentQuarterInstant595309000JPY
Noncurrent assetsPrior1YearInstant544366000JPY
Noncurrent assetsCurrentQuarterInstant621420000JPY
AssetsPrior1YearInstant3364699000JPY
AssetsCurrentQuarterInstant3524001000JPY
Accounts payable tradePrior1YearInstant6498000JPY
Accounts payable tradeCurrentQuarterInstant6458000JPY
Income taxes payablePrior1YearInstant15545000JPY
Income taxes payableCurrentQuarterInstant40291000JPY
Deferred revenue clPrior1YearInstant1418332000JPY
Deferred revenue clCurrentQuarterInstant1591386000JPY
Provision for bonusesPrior1YearInstant22247000JPY
Provision for bonusesCurrentQuarterInstant13588000JPY
Other clPrior1YearInstant367368000JPY
Other clCurrentQuarterInstant385842000JPY
Current liabilitiesPrior1YearInstant1829992000JPY
Current liabilitiesCurrentQuarterInstant2037567000JPY
LiabilitiesPrior1YearInstant1829992000JPY
LiabilitiesCurrentQuarterInstant2037567000JPY
Capital stockPrior1YearInstant813375000JPY
Capital stockCurrentQuarterInstant833320000JPY
Capital surplusPrior1YearInstant803375000JPY
Capital surplusCurrentQuarterInstant823320000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-08-31pass rounding
balance sheet identityconsolidated 2023-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-08-31pass
statement vs summary · net assetsconsolidated 2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2021-09-01/2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2022-09-01/2023-05-31pass
statement vs summary · revenueconsolidated 2021-09-01/2022-05-31pass
statement vs summary · revenueconsolidated 2022-09-01/2023-05-31pass
statement vs summary · total assetsconsolidated 2022-08-31pass
statement vs summary · total assetsconsolidated 2023-05-31pass