Annual report
4396.TEDINET S100UFKU
Period2023-07-01 → 2024-06-30
Filed2024-09-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.0bn | 2023-07-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥19.3bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥16.2bn | 2021-07-01 → 2022-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.4bn | 2020-07-01 → 2021-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2019-07-01 → 2020-06-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.7bn | 2023-07-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥1.5bn | 2022-07-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.7bn | 2023-07-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-07-01 → 2022-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥955m | 2020-07-01 → 2021-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥712m | 2019-07-01 → 2020-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.8bn | 2023-07-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.4bn | 2022-07-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥786m | 2021-07-01 → 2022-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥674m | 2020-07-01 → 2021-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥450m | 2019-07-01 → 2020-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.2bn | 2023-07-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥1.0bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥9.9bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥8.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥7.8bn | at 2022-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥6.7bn | at 2021-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.9bn | at 2020-06-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥5.1bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-06-30d | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2021-06-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.4bn | at 2020-06-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.0bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-06-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2021-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.9bn | at 2020-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.5bn | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2021-07-01 → 2022-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥709m | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥420m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥324m | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥275m | 2021-07-01 → 2022-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥277m | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥308m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥513m | 2023-07-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥462m | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥241m | 2021-07-01 → 2022-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥166m | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥316m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥118.24 | 2023-07-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.52 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.91 | 2021-07-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.45 | 2020-07-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.82 | 2019-07-01 → 2020-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥118.02 | 2023-07-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥97.33 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥75.7 | 2021-07-01 → 2022-06-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.97 | 2020-07-01 → 2021-06-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.44 | 2019-07-01 → 2020-06-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥488.26 | at 2024-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥398.32 | at 2023-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥330.33 | at 2022-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥289.13 | at 2021-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥239.45 | at 2020-06-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 50.9% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.8% | at 2022-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.9% | at 2021-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.5% | at 2020-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 26.7% | 2023-07-01 → 2024-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 26.8% | 2022-07-01 → 2023-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 24.5% | 2021-07-01 → 2022-06-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 25.0% | 2020-07-01 → 2021-06-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 20.5% | 2019-07-01 → 2020-06-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,484 | at 2024-06-30 | Cons. | Number of employees |
| Employees | 1,348 | at 2023-06-30 | Cons. | Number of employees |
| Employees | 1,233 | at 2022-06-30d | Cons. | Number of employees |
| Employees | 1,126 | at 2021-06-30d | Cons. | Number of employees |
| Employees | 1,039 | at 2020-06-30d | Cons. | Number of employees |
| Revenue | ¥17.6bn | 2023-07-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥15.0bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥12.5bn | 2021-07-01 → 2022-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.0bn | 2020-07-01 → 2021-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.1bn | 2019-07-01 → 2020-06-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.2bn | 2023-07-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥1.1bn | 2022-07-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.3bn | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥860m | 2021-07-01 → 2022-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥674m | 2020-07-01 → 2021-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥476m | 2019-07-01 → 2020-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.3bn | 2023-07-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.0bn | 2022-07-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥940m | 2023-07-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥748m | 2022-07-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥573m | 2021-07-01 → 2022-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥489m | 2020-07-01 → 2021-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥297m | 2019-07-01 → 2020-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.2bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥6.4bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2022-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥5.1bn | at 2021-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.6bn | at 2020-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.5bn | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.7bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-06-30d | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2021-06-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.0bn | at 2020-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥90.83 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.23 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.38 | 2021-07-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.44 | 2020-07-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.53 | 2019-07-01 → 2020-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥90.65 | 2023-07-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥72.09 | 2022-07-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥55.23 | 2021-07-01 → 2022-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.09 | 2020-07-01 → 2021-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.62 | 2019-07-01 → 2020-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥40 | 2023-07-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-07-01 → 2022-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥21 | 2020-07-01 → 2021-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2019-07-01 → 2020-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥359.09 | at 2024-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥303.27 | at 2023-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥258.98 | at 2022-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥235.46 | at 2021-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥202.58 | at 2020-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 51.7% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2022-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.2% | at 2021-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.4% | at 2020-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 27.4% | 2023-07-01 → 2024-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 25.7% | 2022-07-01 → 2023-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 22.4% | 2021-07-01 → 2022-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 21.9% | 2020-07-01 → 2021-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.7% | 2019-07-01 → 2020-06-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 10,380,000 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,380,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,380,000 | at 2022-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,370,000 | at 2021-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,070,000 | at 2020-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,260 | at 2024-06-30 | Standalone | Number of employees |
| Employees | 1,137 | at 2023-06-30 | Standalone | Number of employees |
| Employees | 1,028 | at 2022-06-30d | Standalone | Number of employees |
| Employees | 943 | at 2021-06-30d | Standalone | Number of employees |
| Employees | 870 | at 2020-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 57
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2024-06-30 | −¥139m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2024-06-30 | −¥139m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-06-30 | −¥47m |
| Cloud Integrationreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥7.2bn |
| Cloud Integrationreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥7.2bn |
| Cloud Integrationreportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥1.2bn |
| Cloud Integration And System Integration And Outsourcing And Products And Overseasreportable segment | employees | at 2024-06-30 | 1422 pure |
| Outsourcingreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥2.1bn |
| Outsourcingreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥2.0bn |
| Outsourcingreportable segment | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥57m |
| Outsourcingreportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥288m |
| Overseas Businessreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥268m |
| Overseas Businessreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥221m |
| Overseas Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥47m |
| Overseas Businessreportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥58m |
| Productsreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥778m |
| Productsreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥770m |
| Productsreportable segment | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥8m |
| Productsreportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥191m |
| System Integrationreportable segment | revenue | 2023-07-01 → 2024-06-30 | ¥11.8bn |
| System Integrationreportable segment | revenue external | 2023-07-01 → 2024-06-30 | ¥11.8bn |
| System Integrationreportable segment | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥28m |
| System Integrationreportable segment | segment profit | 2023-07-01 → 2024-06-30 | ¥14m |
| —segment total | employees | at 2024-06-30 | 1422 pure |
| —segment total | revenue | 2023-07-01 → 2024-06-30 | ¥22.2bn |
| —segment total | revenue external | 2023-07-01 → 2024-06-30 | ¥22.0bn |
| —segment total | revenue intersegment | 2023-07-01 → 2024-06-30 | ¥139m |
| —segment total | segment profit | 2023-07-01 → 2024-06-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-06-30 | −¥111m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-06-30 | −¥111m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-06-30 | −¥40m |
| Cloud Integrationreportable segment | revenue | 2022-07-01 → 2023-06-30 | ¥5.3bn |
| Cloud Integrationreportable segment | revenue external | 2022-07-01 → 2023-06-30 | ¥5.3bn |
| Cloud Integrationreportable segment | revenue intersegment | 2022-07-01 → 2023-06-30 | ¥154,000 |
| Cloud Integrationreportable segment | segment profit | 2022-07-01 → 2023-06-30 | ¥813m |
| Outsourcingreportable segment | revenue | 2022-07-01 → 2023-06-30 | ¥1.8bn |
| Outsourcingreportable segment | revenue external | 2022-07-01 → 2023-06-30 | ¥1.8bn |
| Outsourcingreportable segment | revenue intersegment | 2022-07-01 → 2023-06-30 | ¥50m |
| Outsourcingreportable segment | segment profit | 2022-07-01 → 2023-06-30 | ¥209m |
| Overseas Businessreportable segment | revenue | 2022-07-01 → 2023-06-30 | ¥206m |
| Overseas Businessreportable segment | revenue external | 2022-07-01 → 2023-06-30 | ¥166m |
| Overseas Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-06-30 | ¥40m |
| Overseas Businessreportable segment | segment profit | 2022-07-01 → 2023-06-30 | ¥62m |
| Productsreportable segment | revenue | 2022-07-01 → 2023-06-30 | ¥700m |
| Productsreportable segment | revenue external | 2022-07-01 → 2023-06-30 | ¥694m |
| Productsreportable segment | revenue intersegment | 2022-07-01 → 2023-06-30 | ¥6m |
| Productsreportable segment | segment profit | 2022-07-01 → 2023-06-30 | ¥196m |
| System Integrationreportable segment | revenue | 2022-07-01 → 2023-06-30 | ¥11.3bn |
| System Integrationreportable segment | revenue external | 2022-07-01 → 2023-06-30 | ¥11.3bn |
| System Integrationreportable segment | revenue intersegment | 2022-07-01 → 2023-06-30 | ¥14m |
| System Integrationreportable segment | segment profit | 2022-07-01 → 2023-06-30 | ¥217m |
| —segment total | revenue | 2022-07-01 → 2023-06-30 | ¥19.4bn |
| —segment total | revenue external | 2022-07-01 → 2023-06-30 | ¥19.3bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-06-30 | ¥111m |
| —segment total | segment profit | 2022-07-01 → 2023-06-30 | ¥1.5bn |
| Cloud Integration And System Integration And Outsourcing And Products And Overseasreportable segment | employees | at 2024-06-30 | 1213 pure |
| —segment total | employees | at 2024-06-30 | 1213 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,416
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentYearInstant_TreasuryStockMember | -18826000 | JPY |
| Net assets | CurrentYearInstant_ShareholdersEquityMember | 5039857000 | JPY |
| Net assets | Prior1YearInstant_ForeignCurrencyTranslationAdjustmentMember | 9402000 | JPY |
| Net assets | Prior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember | -62617000 | JPY |
| Net assets | Prior1YearInstant_ValuationAndTranslationAdjustmentsMember | -53215000 | JPY |
| Net assets | Prior1YearInstant | 4124644000 | JPY |
| Dividends from surplus | CurrentYearDuration | -362424000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 1224420000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember | 6695000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember | 62617000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | 69313000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration | 69313000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember | 6695000 | JPY |
| Total changes of items during the period | CurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember | 62617000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | 69313000 | JPY |
| Total changes of items during the period | CurrentYearDuration | 931309000 | JPY |
| Net assets | CurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember | 16097000 | JPY |
| Net assets | CurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember | － | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 16097000 | JPY |
| Net assets | CurrentYearInstant | 5055954000 | JPY |
| Income before income taxes | Prior1YearDuration | 1430454000 | JPY |
| Income before income taxes | CurrentYearDuration | 1765967000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 181087000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 192288000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 29239000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 29239000 | JPY |
| Share based compensation expenses ope cf | Prior1YearDuration | 38392000 | JPY |
| Share based compensation expenses ope cf | CurrentYearDuration | － | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | 669000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | 14972000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1YearDuration | 27616000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | CurrentYearDuration | 25113000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | -13617000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | -30070000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | 1235000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | 745000 | JPY |
| Increase decrease in provision for loss on order received ope cf | Prior1YearDuration | -103000 | JPY |
| Increase decrease in provision for loss on order received ope cf | CurrentYearDuration | － | JPY |
| Increase decrease in reserves for quality assurance ope cf | Prior1YearDuration | 5154000 | JPY |
| Increase decrease in reserves for quality assurance ope cf | CurrentYearDuration | 2149000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -105000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -154000 | JPY |
| Gain on termination of retirement benefit plan ope cf | Prior1YearDuration | － | JPY |
| Gain on termination of retirement benefit plan ope cf | CurrentYearDuration | -22988000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 18637000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 19251000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | 34803000 | JPY |
| Impairment loss ope cf | CurrentYearDuration | － | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YearDuration | 325000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYearDuration | 600000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |