Quarterly report · Q1
4396.TEDINET S100S5PV
Period2023-07-01 → 2023-09-30
Filed2023-11-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.0bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥19.3bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥400m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥305m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥404m | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥309m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥427m | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥309m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥283m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥206m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥283m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥206m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥8.8bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥8.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥7.6bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥27.32 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.52 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.89 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥27.27 | 2023-07-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥97.33 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.85 | 2022-07-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.9% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2023-09-30 | −¥32m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2023-09-30 | −¥32m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-09-30 | −¥12m |
| jpcrp040300-q1r_E34111-000Cloud Integrationreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E34111-000Cloud Integrationreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥1.5bn |
| jpcrp040300-q1r_E34111-000Cloud Integrationreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥227m |
| jpcrp040300-q1r_E34111-000Outsourcingreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥530m |
| jpcrp040300-q1r_E34111-000Outsourcingreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥516m |
| jpcrp040300-q1r_E34111-000Outsourcingreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥14m |
| jpcrp040300-q1r_E34111-000Outsourcingreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥89m |
| jpcrp040300-q1r_E34111-000Overseas Businessreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥60m |
| jpcrp040300-q1r_E34111-000Overseas Businessreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥49m |
| jpcrp040300-q1r_E34111-000Overseas Businessreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥11m |
| jpcrp040300-q1r_E34111-000Overseas Businessreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥19m |
| jpcrp040300-q1r_E34111-000Productsreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥175m |
| jpcrp040300-q1r_E34111-000Productsreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥174m |
| jpcrp040300-q1r_E34111-000Productsreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥1m |
| jpcrp040300-q1r_E34111-000Productsreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥36m |
| jpcrp040300-q1r_E34111-000System Integrationreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥2.8bn |
| jpcrp040300-q1r_E34111-000System Integrationreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥2.8bn |
| jpcrp040300-q1r_E34111-000System Integrationreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥5m |
| jpcrp040300-q1r_E34111-000System Integrationreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥41m |
| —segment total | revenue | 2023-07-01 → 2023-09-30 | ¥5.1bn |
| —segment total | revenue external | 2023-07-01 → 2023-09-30 | ¥5.0bn |
| —segment total | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥32m |
| —segment total | segment profit | 2023-07-01 → 2023-09-30 | ¥412m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥25m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥9m |
| jpcrp040300-q1r_E34111-000Cloud Integrationreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q1r_E34111-000Cloud Integrationreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q1r_E34111-000Cloud Integrationreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥154,000 |
| jpcrp040300-q1r_E34111-000Cloud Integrationreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥154m |
| jpcrp040300-q1r_E34111-000Outsourcingreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥460m |
| jpcrp040300-q1r_E34111-000Outsourcingreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥448m |
| jpcrp040300-q1r_E34111-000Outsourcingreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥12m |
| jpcrp040300-q1r_E34111-000Outsourcingreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥52m |
| jpcrp040300-q1r_E34111-000Overseas Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥42m |
| jpcrp040300-q1r_E34111-000Overseas Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥32m |
| jpcrp040300-q1r_E34111-000Overseas Businessreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥10m |
| jpcrp040300-q1r_E34111-000Overseas Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥11m |
| jpcrp040300-q1r_E34111-000Productsreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥166m |
| jpcrp040300-q1r_E34111-000Productsreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥164m |
| jpcrp040300-q1r_E34111-000Productsreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥1m |
| jpcrp040300-q1r_E34111-000Productsreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥40m |
| jpcrp040300-q1r_E34111-000System Integrationreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥2.7bn |
| jpcrp040300-q1r_E34111-000System Integrationreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥2.7bn |
| jpcrp040300-q1r_E34111-000System Integrationreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥2m |
| jpcrp040300-q1r_E34111-000System Integrationreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥57m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥4.4bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥4.4bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥25m |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥313m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 3872054000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3746987000 | JPY |
| Long term loans payable | Prior1YearInstant | 253274000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 238715000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 146348000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 133928000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 260754000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 263121000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 197617000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 26587000 | JPY |
| Other ncl | Prior1YearInstant | 16148000 | JPY |
| Other ncl | CurrentQuarterInstant | 72531000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 874142000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 734884000 | JPY |
| Liabilities | Prior1YearInstant | 4746197000 | JPY |
| Liabilities | CurrentQuarterInstant | 4481872000 | JPY |
| Capital stock | Prior1YearInstant | 723323000 | JPY |
| Capital stock | CurrentQuarterInstant | 723323000 | JPY |
| Capital surplus | Prior1YearInstant | 549837000 | JPY |
| Capital surplus | CurrentQuarterInstant | 549837000 | JPY |
| Retained earnings | Prior1YearInstant | 2923524000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3030388000 | JPY |
| Treasury stock | Prior1YearInstant | -18826000 | JPY |
| Treasury stock | CurrentQuarterInstant | -18826000 | JPY |
| Shareholders equity | Prior1YearInstant | 4177860000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4284724000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 9402000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 11020000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -62617000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | － | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -53215000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 11020000 | JPY |
| Net assets | Prior1YearInstant | 4124644000 | JPY |
| Net assets | CurrentQuarterInstant | 4295744000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8870841000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8777616000 | JPY |
| Net sales | Prior1YTDDuration | 4404175000 | JPY |
| Net sales | CurrentYTDDuration | 5034008000 | JPY |
| Cost of sales | Prior1YTDDuration | 3218787000 | JPY |
| Cost of sales | CurrentYTDDuration | 3634248000 | JPY |
| Gross profit | Prior1YTDDuration | 1185387000 | JPY |
| Gross profit | CurrentYTDDuration | 1399759000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 880610000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 999765000 | JPY |
| Operating income | Prior1YTDDuration | 304777000 | JPY |
| Operating income | CurrentYTDDuration | 399993000 | JPY |
| Interest income noi | Prior1YTDDuration | 15000 | JPY |
| Interest income noi | CurrentYTDDuration | 33000 | JPY |
| Commission fee noi | Prior1YTDDuration | 5010000 | JPY |
| Commission fee noi | CurrentYTDDuration | 3635000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |