Annual report
4396.TEDINET S100RXGP
Period2022-07-01 → 2023-06-30
Filed2023-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.3bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥16.2bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥14.4bn | 2020-07-01 → 2021-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2019-07-01 → 2020-06-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.8bn | 2018-07-01 → 2019-06-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.5bn | 2022-07-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-07-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥955m | 2020-07-01 → 2021-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥712m | 2019-07-01 → 2020-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥504m | 2018-07-01 → 2019-06-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.4bn | 2022-07-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.2bn | 2021-07-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥786m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥674m | 2020-07-01 → 2021-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥450m | 2019-07-01 → 2020-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥345m | 2018-07-01 → 2019-06-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.0bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥786m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥8.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥7.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥6.7bn | at 2021-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.9bn | at 2020-06-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.4bn | at 2019-06-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2021-06-30d | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2020-06-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.0bn | at 2019-06-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2021-06-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2020-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.5bn | at 2019-06-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.1bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥709m | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥73m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥324m | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥275m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥277m | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥308m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥234m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥462m | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥241m | 2021-07-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥166m | 2020-07-01 → 2021-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥316m | 2019-07-01 → 2020-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥615m | 2018-07-01 → 2019-06-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥97.52 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.91 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.45 | 2020-07-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.82 | 2019-07-01 → 2020-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.19 | 2018-07-01 → 2019-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥97.33 | 2022-07-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥75.7 | 2021-07-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥64.97 | 2020-07-01 → 2021-06-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.44 | 2019-07-01 → 2020-06-30d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.07 | 2018-07-01 → 2019-06-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥398.32 | at 2023-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥330.33 | at 2022-06-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥289.13 | at 2021-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥239.45 | at 2020-06-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥196.38 | at 2019-06-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 46.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.9% | at 2021-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.5% | at 2020-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.9% | at 2019-06-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 26.8% | 2022-07-01 → 2023-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 24.5% | 2021-07-01 → 2022-06-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 25.0% | 2020-07-01 → 2021-06-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 20.5% | 2019-07-01 → 2020-06-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 27.2% | 2018-07-01 → 2019-06-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,348 | at 2023-06-30 | Cons. | Number of employees |
| Employees | 1,233 | at 2022-06-30 | Cons. | Number of employees |
| Employees | 1,126 | at 2021-06-30d | Cons. | Number of employees |
| Employees | 1,039 | at 2020-06-30d | Cons. | Number of employees |
| Employees | 956 | at 2019-06-30d | Cons. | Number of employees |
| Revenue | ¥15.0bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥12.5bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥11.0bn | 2020-07-01 → 2021-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.1bn | 2019-07-01 → 2020-06-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.9bn | 2018-07-01 → 2019-06-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥1.1bn | 2022-07-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥844m | 2021-07-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥860m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥674m | 2020-07-01 → 2021-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥476m | 2019-07-01 → 2020-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥337m | 2018-07-01 → 2019-06-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.0bn | 2022-07-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥846m | 2021-07-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥748m | 2022-07-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥573m | 2021-07-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥489m | 2020-07-01 → 2021-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥297m | 2019-07-01 → 2020-06-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥242m | 2018-07-01 → 2019-06-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.4bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥5.1bn | at 2021-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.6bn | at 2020-06-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.2bn | at 2019-06-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.2bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.1bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2021-06-30d | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2020-06-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.8bn | at 2019-06-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥72.23 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥55.38 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.44 | 2020-07-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.53 | 2019-07-01 → 2020-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.7 | 2018-07-01 → 2019-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥72.09 | 2022-07-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥55.23 | 2021-07-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.09 | 2020-07-01 → 2021-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.62 | 2019-07-01 → 2020-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.91 | 2018-07-01 → 2019-06-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥32 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥21 | 2020-07-01 → 2021-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2019-07-01 → 2020-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3 | 2018-07-01 → 2019-06-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥303.27 | at 2023-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥258.98 | at 2022-06-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥235.46 | at 2021-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥202.58 | at 2020-06-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥173.99 | at 2019-06-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 49.2% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.2% | at 2021-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.4% | at 2020-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.4% | at 2019-06-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 25.7% | 2022-07-01 → 2023-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 22.4% | 2021-07-01 → 2022-06-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 21.9% | 2020-07-01 → 2021-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.7% | 2019-07-01 → 2020-06-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 21.6% | 2018-07-01 → 2019-06-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 10,380,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,380,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,370,000 | at 2021-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,070,000 | at 2020-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,035,000 | at 2019-06-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 1,137 | at 2023-06-30 | Standalone | Number of employees |
| Employees | 1,028 | at 2022-06-30 | Standalone | Number of employees |
| Employees | 943 | at 2021-06-30d | Standalone | Number of employees |
| Employees | 870 | at 2020-06-30d | Standalone | Number of employees |
| Employees | 796 | at 2019-06-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 57
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-06-30 | −¥111m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-06-30 | −¥111m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-06-30 | −¥40m |
| Cloud Integrationreportable segment | revenue | 2022-07-01 → 2023-06-30 | ¥5.3bn |
| Cloud Integrationreportable segment | revenue external | 2022-07-01 → 2023-06-30 | ¥5.3bn |
| Cloud Integrationreportable segment | revenue intersegment | 2022-07-01 → 2023-06-30 | ¥154,000 |
| Cloud Integrationreportable segment | segment profit | 2022-07-01 → 2023-06-30 | ¥813m |
| Cloud Integration And System Integration And Outsourcing And Products And Overseasreportable segment | employees | at 2023-06-30 | 1289 pure |
| Outsourcingreportable segment | revenue | 2022-07-01 → 2023-06-30 | ¥1.8bn |
| Outsourcingreportable segment | revenue external | 2022-07-01 → 2023-06-30 | ¥1.8bn |
| Outsourcingreportable segment | revenue intersegment | 2022-07-01 → 2023-06-30 | ¥50m |
| Outsourcingreportable segment | segment profit | 2022-07-01 → 2023-06-30 | ¥209m |
| Overseas Businessreportable segment | revenue | 2022-07-01 → 2023-06-30 | ¥206m |
| Overseas Businessreportable segment | revenue external | 2022-07-01 → 2023-06-30 | ¥166m |
| Overseas Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-06-30 | ¥40m |
| Overseas Businessreportable segment | segment profit | 2022-07-01 → 2023-06-30 | ¥62m |
| Productsreportable segment | revenue | 2022-07-01 → 2023-06-30 | ¥700m |
| Productsreportable segment | revenue external | 2022-07-01 → 2023-06-30 | ¥694m |
| Productsreportable segment | revenue intersegment | 2022-07-01 → 2023-06-30 | ¥6m |
| Productsreportable segment | segment profit | 2022-07-01 → 2023-06-30 | ¥196m |
| System Integrationreportable segment | revenue | 2022-07-01 → 2023-06-30 | ¥11.3bn |
| System Integrationreportable segment | revenue external | 2022-07-01 → 2023-06-30 | ¥11.3bn |
| System Integrationreportable segment | revenue intersegment | 2022-07-01 → 2023-06-30 | ¥14m |
| System Integrationreportable segment | segment profit | 2022-07-01 → 2023-06-30 | ¥217m |
| —segment total | employees | at 2023-06-30 | 1289 pure |
| —segment total | revenue | 2022-07-01 → 2023-06-30 | ¥19.4bn |
| —segment total | revenue external | 2022-07-01 → 2023-06-30 | ¥19.3bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-06-30 | ¥111m |
| —segment total | segment profit | 2022-07-01 → 2023-06-30 | ¥1.5bn |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2022-06-30 | −¥103m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2022-06-30 | −¥103m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2022-06-30 | −¥36m |
| Cloud Integrationreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥3.4bn |
| Cloud Integrationreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥3.4bn |
| Cloud Integrationreportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥554m |
| Outsourcingreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥1.6bn |
| Outsourcingreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥1.5bn |
| Outsourcingreportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥53m |
| Outsourcingreportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥188m |
| Overseas Businessreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥135m |
| Overseas Businessreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥99m |
| Overseas Businessreportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥36m |
| Overseas Businessreportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥35m |
| Productsreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥678m |
| Productsreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥671m |
| Productsreportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥7m |
| Productsreportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥181m |
| System Integrationreportable segment | revenue | 2021-07-01 → 2022-06-30 | ¥10.5bn |
| System Integrationreportable segment | revenue external | 2021-07-01 → 2022-06-30 | ¥10.5bn |
| System Integrationreportable segment | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥6m |
| System Integrationreportable segment | segment profit | 2021-07-01 → 2022-06-30 | ¥273m |
| —segment total | revenue | 2021-07-01 → 2022-06-30 | ¥16.3bn |
| —segment total | revenue external | 2021-07-01 → 2022-06-30 | ¥16.2bn |
| —segment total | revenue intersegment | 2021-07-01 → 2022-06-30 | ¥103m |
| —segment total | segment profit | 2021-07-01 → 2022-06-30 | ¥1.2bn |
| Cloud Integration And System Integration And Outsourcing And Products And Overseasreportable segment | employees | at 2023-06-30 | 1093 pure |
| —segment total | employees | at 2023-06-30 | 1093 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,435
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 4393803000 | JPY |
| Liabilities | CurrentYearInstant | 4746197000 | JPY |
| Capital stock | Prior1YearInstant | 723323000 | JPY |
| Capital stock | CurrentYearInstant | 723323000 | JPY |
| Capital surplus | Prior1YearInstant | 549837000 | JPY |
| Capital surplus | CurrentYearInstant | 549837000 | JPY |
| Retained earnings | Prior1YearInstant | 2203584000 | JPY |
| Retained earnings | CurrentYearInstant | 2923524000 | JPY |
| Treasury stock | Prior1YearInstant | -18655000 | JPY |
| Treasury stock | CurrentYearInstant | -18826000 | JPY |
| Shareholders equity | Prior1YearInstant | 3458091000 | JPY |
| Shareholders equity | CurrentYearInstant | 4177860000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 6255000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 9402000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -42846000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | -62617000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -36591000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | -53215000 | JPY |
| Net assets | Prior1YearInstant | 3421500000 | JPY |
| Net assets | CurrentYearInstant | 4124644000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7815303000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 8870841000 | JPY |
| Net sales | Prior1YearDuration | 16198337000 | JPY |
| Net sales | CurrentYearDuration | 19267178000 | JPY |
| Cost of sales | Prior1YearDuration | 11861570000 | JPY |
| Cost of sales | CurrentYearDuration | 14039519000 | JPY |
| Gross profit | Prior1YearDuration | 4336767000 | JPY |
| Gross profit | CurrentYearDuration | 5227659000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 3140176000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 3770916000 | JPY |
| Operating income | Prior1YearDuration | 1196591000 | JPY |
| Operating income | CurrentYearDuration | 1456742000 | JPY |
| Interest income noi | Prior1YearDuration | 50000 | JPY |
| Interest income noi | CurrentYearDuration | 64000 | JPY |
| Commission fee noi | Prior1YearDuration | 3461000 | JPY |
| Commission fee noi | CurrentYearDuration | 16436000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration | 10924000 | JPY |
| Subsidy income noi bounty | CurrentYearDuration | 13864000 | JPY |
| Dividends income of insurance noi | Prior1YearDuration | 1480000 | JPY |
| Dividends income of insurance noi | CurrentYearDuration | 972000 | JPY |
| Other noi | Prior1YearDuration | 3073000 | JPY |
| Other noi | CurrentYearDuration | 5517000 | JPY |
| Non operating income | Prior1YearDuration | 18991000 | JPY |
| Non operating income | CurrentYearDuration | 36856000 | JPY |
| Interest expenses noe | Prior1YearDuration | 14522000 | JPY |
| Interest expenses noe | CurrentYearDuration | 18637000 | JPY |
| Foreign exchange losses noe | Prior1YearDuration | 9340000 | JPY |
| Foreign exchange losses noe | CurrentYearDuration | 8537000 | JPY |
| Other noe | Prior1YearDuration | 1157000 | JPY |
| Other noe | CurrentYearDuration | 840000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |