Annual report

Period2021-07-01 → 2022-06-30
Filed2022-09-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥16.2bn2021-07-01 → 2022-06-30Cons.Net sales
Revenue¥14.4bn2020-07-01 → 2021-06-30Cons.Net sales
Revenue¥13.4bn2019-07-01 → 2020-06-30dCons.Net sales (5-year summary)
Revenue¥11.8bn2018-07-01 → 2019-06-30dCons.Net sales (5-year summary)
Revenue¥10.0bn2017-07-01 → 2018-06-30dCons.Net sales (5-year summary)
Operating income¥1.2bn2021-07-01 → 2022-06-30Cons.Operating income
Operating income¥931m2020-07-01 → 2021-06-30Cons.Operating income
Ordinary income¥1.2bn2021-07-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥955m2020-07-01 → 2021-06-30Cons.Ordinary income
Ordinary income¥712m2019-07-01 → 2020-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥504m2018-07-01 → 2019-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥369m2017-07-01 → 2018-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.2bn2021-07-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥931m2020-07-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥786m2021-07-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥674m2020-07-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥450m2019-07-01 → 2020-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥345m2018-07-01 → 2019-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥219m2017-07-01 → 2018-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥786m2021-07-01 → 2022-06-30Cons.Profit loss
Net income¥674m2020-07-01 → 2021-06-30Cons.Profit loss
Total assets¥7.8bnat 2022-06-30Cons.Assets
Total assets¥6.7bnat 2021-06-30Cons.Assets
Total assets¥5.9bnat 2020-06-30dCons.Total assets (5-year summary)
Total assets¥5.4bnat 2019-06-30dCons.Total assets (5-year summary)
Total assets¥4.2bnat 2018-06-30dCons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2022-06-30Cons.Liabilities
Total liabilities¥3.7bnat 2021-06-30Cons.Liabilities
Net assets / equity¥3.4bnat 2022-06-30Cons.Net assets
Net assets / equity¥3.0bnat 2021-06-30Cons.Net assets
Net assets / equity¥2.4bnat 2020-06-30dCons.Net assets
Net assets / equity¥2.0bnat 2019-06-30dCons.Net assets (5-year summary)
Net assets / equity¥559mat 2018-06-30dCons.Net assets (5-year summary)
Cash and deposits¥3.3bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥2.7bnat 2021-06-30Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2021-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2020-06-30dCons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2019-06-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.0bnat 2018-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.0bn2021-07-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥709m2020-07-01 → 2021-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2019-07-01 → 2020-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥73m2018-07-01 → 2019-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥638m2017-07-01 → 2018-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥275m2021-07-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥277m2020-07-01 → 2021-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥308m2019-07-01 → 2020-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥234m2018-07-01 → 2019-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥256m2017-07-01 → 2018-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥241m2021-07-01 → 2022-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥166m2020-07-01 → 2021-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥316m2019-07-01 → 2020-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥615m2018-07-01 → 2019-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥98m2017-07-01 → 2018-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥75.912021-07-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.452020-07-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.822019-07-01 → 2020-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥35.192018-07-01 → 2019-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.082017-07-01 → 2018-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥75.72021-07-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥64.972020-07-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥43.442019-07-01 → 2020-06-30dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥34.072018-07-01 → 2019-06-30dCons.Diluted earnings per share (5-year summary)
Net assets per share¥330.33at 2022-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥289.13at 2021-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥239.45at 2020-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥196.38at 2019-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥74.29at 2018-06-30dCons.Net assets per share (5-year summary)
Equity ratio43.8%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio44.9%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio40.5%at 2020-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio36.9%at 2019-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio13.4%at 2018-06-30dCons.Equity to asset ratio (5-year summary)
ROE24.5%2021-07-01 → 2022-06-30Cons.Rate of return on equity (5-year summary)
ROE25.0%2020-07-01 → 2021-06-30Cons.Rate of return on equity (5-year summary)
ROE20.5%2019-07-01 → 2020-06-30dCons.Rate of return on equity (5-year summary)
ROE27.2%2018-07-01 → 2019-06-30dCons.Rate of return on equity (5-year summary)
ROE48.4%2017-07-01 → 2018-06-30dCons.Rate of return on equity (5-year summary)
Employees1,233at 2022-06-30Cons.Number of employees
Employees1,126at 2021-06-30Cons.Number of employees
Employees1,039at 2020-06-30dCons.Number of employees
Employees956at 2019-06-30dCons.Number of employees
Employees869at 2018-06-30dCons.Number of employees
Revenue¥12.5bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥11.0bn2020-07-01 → 2021-06-30StandaloneNet sales
Revenue¥10.1bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥8.9bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥7.3bn2017-07-01 → 2018-06-30dStandaloneNet sales (5-year summary)
Operating income¥844m2021-07-01 → 2022-06-30StandaloneOperating income
Operating income¥641m2020-07-01 → 2021-06-30StandaloneOperating income
Ordinary income¥860m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥674m2020-07-01 → 2021-06-30StandaloneOrdinary income
Ordinary income¥476m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥337m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥249m2017-07-01 → 2018-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥846m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax¥650m2020-07-01 → 2021-06-30StandaloneIncome before income taxes
Net income¥573m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥489m2020-07-01 → 2021-06-30StandaloneProfit loss
Net income¥297m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥242m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Net income¥144m2017-07-01 → 2018-06-30dStandaloneNet income loss (5-year summary)
Total assets¥5.8bnat 2022-06-30StandaloneAssets
Total assets¥5.1bnat 2021-06-30StandaloneAssets
Total assets¥4.6bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥4.2bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2018-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥3.1bnat 2022-06-30StandaloneLiabilities
Total liabilities¥2.6bnat 2021-06-30StandaloneLiabilities
Net assets / equity¥2.7bnat 2022-06-30StandaloneNet assets
Net assets / equity¥2.4bnat 2021-06-30StandaloneNet assets
Net assets / equity¥2.0bnat 2020-06-30dStandaloneNet assets
Net assets / equity¥1.8bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥487mat 2018-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.1bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥1.8bnat 2021-06-30StandaloneCash and deposits
EPS (basic)¥55.382021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.442020-07-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.532019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.72018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.162017-07-01 → 2018-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥55.232021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥47.092020-07-01 → 2021-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥28.622019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥23.912018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥252021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥212020-07-01 → 2021-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥102019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32018-07-01 → 2019-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥32017-07-01 → 2018-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥258.98at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥235.46at 2021-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥202.58at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥173.99at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥64.8at 2018-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio46.2%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio48.2%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.4%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.4%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio15.6%at 2018-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE22.4%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE21.9%2020-07-01 → 2021-06-30StandaloneRate of return on equity (5-year summary)
ROE15.7%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE21.6%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE34.4%2017-07-01 → 2018-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued10,380,000at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued10,370,000at 2021-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued10,070,000at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,035,000at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,880,000at 2018-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees1,028at 2022-06-30StandaloneNumber of employees
Employees943at 2021-06-30StandaloneNumber of employees
Employees870at 2020-06-30dStandaloneNumber of employees
Employees796at 2019-06-30dStandaloneNumber of employees
Employees725at 2018-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 43
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2022-06-307 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-07-01 → 2022-06-30¥50m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-07-01 → 2022-06-30¥28m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-07-01 → 2022-06-30¥22m
Reconciling Itemsreconcilingrevenue2021-07-01 → 2022-06-30−¥88m
Reconciling Itemsreconcilingrevenue intersegment2021-07-01 → 2022-06-30−¥88m
Outsourcingreportable segmentrevenue2021-07-01 → 2022-06-30¥1.9bn
Outsourcingreportable segmentrevenue external2021-07-01 → 2022-06-30¥1.9bn
Outsourcingreportable segmentrevenue intersegment2021-07-01 → 2022-06-30¥59m
Productsreportable segmentrevenue2021-07-01 → 2022-06-30¥678m
Productsreportable segmentrevenue external2021-07-01 → 2022-06-30¥671m
Productsreportable segmentrevenue intersegment2021-07-01 → 2022-06-30¥7m
Solutionreportable segmentrevenue2021-07-01 → 2022-06-30¥13.6bn
Solutionreportable segmentrevenue external2021-07-01 → 2022-06-30¥13.6bn
Solution And Outsourcing And Productsreportable segmentemployeesat 2022-06-301173 pure
—segment totalemployeesat 2022-06-301173 pure
—segment totalrevenue2021-07-01 → 2022-06-30¥16.2bn
—segment totalrevenue external2021-07-01 → 2022-06-30¥16.2bn
—segment totalrevenue intersegment2021-07-01 → 2022-06-30¥66m
Total Of Reportable Segments And Otherssegment totalrevenue2021-07-01 → 2022-06-30¥16.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-07-01 → 2022-06-30¥16.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-07-01 → 2022-06-30¥88m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2020-07-01 → 2021-06-30¥51m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2020-07-01 → 2021-06-30¥29m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2020-07-01 → 2021-06-30¥22m
Reconciling Itemsreconcilingrevenue2020-07-01 → 2021-06-30−¥87m
Reconciling Itemsreconcilingrevenue intersegment2020-07-01 → 2021-06-30−¥87m
Outsourcingreportable segmentrevenue2020-07-01 → 2021-06-30¥1.8bn
Outsourcingreportable segmentrevenue external2020-07-01 → 2021-06-30¥1.8bn
Outsourcingreportable segmentrevenue intersegment2020-07-01 → 2021-06-30¥58m
Productsreportable segmentrevenue2020-07-01 → 2021-06-30¥562m
Productsreportable segmentrevenue external2020-07-01 → 2021-06-30¥556m
Productsreportable segmentrevenue intersegment2020-07-01 → 2021-06-30¥7m
Solutionreportable segmentrevenue2020-07-01 → 2021-06-30¥12.1bn
Solutionreportable segmentrevenue external2020-07-01 → 2021-06-30¥12.1bn
—segment totalrevenue2020-07-01 → 2021-06-30¥14.5bn
—segment totalrevenue external2020-07-01 → 2021-06-30¥14.4bn
—segment totalrevenue intersegment2020-07-01 → 2021-06-30¥65m
Total Of Reportable Segments And Otherssegment totalrevenue2020-07-01 → 2021-06-30¥14.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-07-01 → 2021-06-30¥14.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-07-01 → 2021-06-30¥87m
Solution And Outsourcing And Productsreportable segmentemployeesat 2022-06-30989 pure
—segment totalemployeesat 2022-06-30989 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,435
ItemContextValueUnit
Contract assetsCurrentYearInstant486419000JPY
Merchandise and finished goodsPrior1YearInstant34899000JPY
Merchandise and finished goodsCurrentYearInstant41248000JPY
Work in processPrior1YearInstant123068000JPY
Work in processCurrentYearInstant26609000JPY
SuppliesPrior1YearInstant4041000JPY
SuppliesCurrentYearInstant2807000JPY
Other caPrior1YearInstant254284000JPY
Other caCurrentYearInstant278733000JPY
Current assetsPrior1YearInstant5319326000JPY
Current assetsCurrentYearInstant6303881000JPY
Buildings and structuresPrior1YearInstant260396000JPY
Buildings and structuresCurrentYearInstant271942000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-132816000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-149820000JPY
Buildings and structures netPrior1YearInstant127579000JPY
Buildings and structures netCurrentYearInstant122122000JPY
VehiclesPrior1YearInstant5936000JPY
VehiclesCurrentYearInstant4301000JPY
Accumulated depreciation vehiclesPrior1YearInstant-5028000JPY
Accumulated depreciation vehiclesCurrentYearInstant-3901000JPY
Vehicles netPrior1YearInstant908000JPY
Vehicles netCurrentYearInstant400000JPY
Tools furniture and fixturesPrior1YearInstant299791000JPY
Tools furniture and fixturesCurrentYearInstant303828000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-169071000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-209087000JPY
Tools furniture and fixtures netPrior1YearInstant130719000JPY
Tools furniture and fixtures netCurrentYearInstant94740000JPY
LandPrior1YearInstant31400000JPY
LandCurrentYearInstant21632000JPY
Lease assets ppePrior1YearInstant83496000JPY
Lease assets ppeCurrentYearInstant78832000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-50237000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-30532000JPY
Lease assets net ppePrior1YearInstant33259000JPY
Lease assets net ppeCurrentYearInstant48299000JPY
Construction in progressPrior1YearInstant-JPY
Construction in progressCurrentYearInstant20000000JPY
Property plant and equipmentPrior1YearInstant323867000JPY
Property plant and equipmentCurrentYearInstant307195000JPY
SoftwarePrior1YearInstant194967000JPY
SoftwareCurrentYearInstant169980000JPY
GoodwillPrior1YearInstant3734000JPY
GoodwillCurrentYearInstant199800000JPY
Lease assets iaPrior1YearInstant12089000JPY
Lease assets iaCurrentYearInstant7948000JPY
Other iaPrior1YearInstant2253000JPY
Other iaCurrentYearInstant2253000JPY
Intangible assetsPrior1YearInstant213044000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-06-30pass
balance sheet identityconsolidated 2022-06-30pass
balance sheet identitynon_consolidated 2021-06-30pass
balance sheet identitynon_consolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-06-30pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2020-06-30pass
statement vs summary · net assetsnon_consolidated 2021-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2020-07-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-07-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2020-07-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenueconsolidated 2020-07-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-07-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2020-07-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-06-30pass
statement vs summary · total assetsconsolidated 2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass