Half-year report · Q2
4392.TEDINET S100WHFN
Period2025-01-01 → 2025-06-30
Filed2025-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.6bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥12.0bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥392m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥270m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥383m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥393m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥268m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥497m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥481m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥330m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.4bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥295m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥329m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥298m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥15.1bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥15.9bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.7bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.4bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥8.2bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.9bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.1bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥491m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.2bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥83m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥2.9bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥3.8bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥986m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.4bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥10.91 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.72 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.77 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥10.76 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9.65 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 54.7% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.6% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.4% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 31
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥183m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥183m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥530m |
| jpcrp040300-q2r_E33702-000Internet Of Thingsreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥4.6bn |
| jpcrp040300-q2r_E33702-000Internet Of Thingsreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥4.5bn |
| jpcrp040300-q2r_E33702-000Internet Of Thingsreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥51m |
| jpcrp040300-q2r_E33702-000Internet Of Thingsreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥732m |
| jpcrp040300-q2r_E33702-000Machinereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.2bn |
| jpcrp040300-q2r_E33702-000Machinereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.1bn |
| jpcrp040300-q2r_E33702-000Machinereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥131m |
| jpcrp040300-q2r_E33702-000Machinereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥190m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥183m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥923m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-06-30 | −¥25m |
| Reconciling Itemsreconciling | revenue external | 2024-01-01 → 2024-06-30 | ¥62m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-06-30 | −¥88m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-06-30 | −¥466m |
| jpcrp040300-q2r_E33702-000Internet Of Thingsreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥4.1bn |
| jpcrp040300-q2r_E33702-000Internet Of Thingsreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥4.1bn |
| jpcrp040300-q2r_E33702-000Internet Of Thingsreportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥30m |
| jpcrp040300-q2r_E33702-000Internet Of Thingsreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥541m |
| jpcrp040300-q2r_E33702-000Machinereportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥1.8bn |
| jpcrp040300-q2r_E33702-000Machinereportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E33702-000Machinereportable segment | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥57m |
| jpcrp040300-q2r_E33702-000Machinereportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥195m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥88m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥736m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 511
| Item | Context | Value | Unit |
|---|---|---|---|
| Salary allowance sga | Prior1YTDDuration | 703000000 | JPY |
| Salary allowance sga | CurrentYTDDuration | 713000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 32000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 24000000 | JPY |
| Provision of bonus reserve sga | Prior1YTDDuration | 17000000 | JPY |
| Provision of bonus reserve sga | CurrentYTDDuration | 33000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E33702-000InternetOfThingsReportableSegmentMember | 4089000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E33702-000MachineReportableSegmentMember | 1711000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5800000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | 62000000 | JPY |
| Revenues from external customers | Prior1YTDDuration | 5862000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E33702-000InternetOfThingsReportableSegmentMember | 30000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E33702-000MachineReportableSegmentMember | 57000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 88000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -88000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E33702-000InternetOfThingsReportableSegmentMember | 4119000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E33702-000MachineReportableSegmentMember | 1768000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 5888000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -25000000 | JPY |
| Net sales | Prior1YTDDuration | 5862000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E33702-000InternetOfThingsReportableSegmentMember | 541000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E33702-000MachineReportableSegmentMember | 195000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 736000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -466000000 | JPY |
| Operating income | Prior1YTDDuration | 270000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E33702-000InternetOfThingsReportableSegmentMember | 4516000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E33702-000MachineReportableSegmentMember | 2092000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 6608000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 6608000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E33702-000InternetOfThingsReportableSegmentMember | 51000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E33702-000MachineReportableSegmentMember | 131000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 183000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -183000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E33702-000InternetOfThingsReportableSegmentMember | 4567000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E33702-000MachineReportableSegmentMember | 2224000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 6792000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -183000000 | JPY |
| Net sales | CurrentYTDDuration | 6608000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E33702-000InternetOfThingsReportableSegmentMember | 732000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E33702-000MachineReportableSegmentMember | 190000000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 923000000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -530000000 | JPY |
| Operating income | CurrentYTDDuration | 392000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の５第１項の表の第１号 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)九州財務局長 | |
| Filing date cover page | FilingDateInstant | 2025-08-08 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |