Annual report
4392.TEDINET S100T46T
Period2023-01-01 → 2023-12-31
Filed2024-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥12.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥12.3bn | 2021-01-01 → 2021-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.3bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.5bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥723m | 2023-01-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥932m | 2022-01-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥715m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥964m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥573m | 2021-01-01 → 2021-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥256m | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥73m | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥382m | 2023-01-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥964m | 2022-01-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥210m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥685m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥441m | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥169m | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥52m | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥213m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥677m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥22.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥21.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥19.0bn | at 2021-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥15.3bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥13.2bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥11.8bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.9bn | at 2021-12-31d | Cons. | Net assets |
| Net assets / equity | ¥8.3bn | at 2020-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥8.0bn | at 2019-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2020-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.0bn | at 2019-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥578m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥359m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥63m | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥412m | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.3bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥838m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.5bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥296m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.3bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.5bn | 2021-01-01 → 2021-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.7bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥863m | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥6.97 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.36 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.12 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.84 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.87 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.88 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.04 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.9 | 2021-01-01 → 2021-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥5.76 | 2020-01-01 → 2020-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.85 | 2019-01-01 → 2019-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥313.31 | at 2023-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥318.35 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥298.42 | at 2021-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥280.05 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥274.46 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 41.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.0% | at 2021-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.4% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.9% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 2.2% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 7.5% | 2022-01-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.2% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.1% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 0.7% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 718 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 710 | at 2022-12-31 | Cons. | Number of employees |
| Employees | 687 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 682 | at 2020-12-31d | Cons. | Number of employees |
| Employees | 583 | at 2019-12-31d | Cons. | Number of employees |
| Revenue | ¥1.5bn | 2023-01-01 → 2023-12-31 | Standalone | Operating revenue1 |
| Revenue | ¥1.2bn | 2022-01-01 → 2022-12-31 | Standalone | Operating revenue1 |
| Revenue | ¥850m | 2021-01-01 → 2021-12-31d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥721m | 2020-01-01 → 2020-12-31d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥552m | 2019-01-01 → 2019-12-31d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥391m | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥364m | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥394m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥361m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥170m | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥236m | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥112m | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥68m | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥361m | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥61m | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥355m | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥148m | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥213m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥78m | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥17.3bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥15.5bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥14.0bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥10.7bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.5bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.7bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥7.7bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.6bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.8bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥7.7bn | at 2021-12-31d | Standalone | Net assets |
| Net assets / equity | ¥7.7bn | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥7.6bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥930m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥821m | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥2.04 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.71 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.76 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.86 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.52 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.01 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.56 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.69 | 2021-01-01 → 2021-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.77 | 2020-01-01 → 2020-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.5 | 2019-01-01 → 2019-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥5 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2019-01-01 → 2019-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥246.94 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥254.75 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥243.82 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥243.97 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥242.18 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 43.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.1% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.3% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 0.8% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.7% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.0% | 2021-01-01 → 2021-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.8% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.0% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 31,393,015 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,300,315 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,176,015 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,084,515 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 31,084,515 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 92 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 80 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 68 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 33 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 31 | at 2019-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2023-01-01 → 2023-12-31 | ¥113m |
| Reconciling Itemsreconciling | depreciation | 2023-01-01 → 2023-12-31 | ¥9m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-12-31 | −¥261m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-12-31 | −¥261m |
| Reconciling Itemsreconciling | segment assets | at 2023-12-31 | ¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-12-31 | −¥1.1bn |
| Internet Of Thingsreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥430m |
| Internet Of Thingsreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥273m |
| Internet Of Thingsreportable segment | employees | at 2023-12-31 | 399 pure |
| Internet Of Thingsreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥8.4bn |
| Internet Of Thingsreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥8.4bn |
| Internet Of Thingsreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥39m |
| Internet Of Thingsreportable segment | segment assets | at 2023-12-31 | ¥8.5bn |
| Internet Of Thingsreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥1.2bn |
| Machinereportable segment | capex | 2023-01-01 → 2023-12-31 | ¥146m |
| Machinereportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥108m |
| Machinereportable segment | employees | at 2023-12-31 | 226 pure |
| Machinereportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥5.1bn |
| Machinereportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥4.9bn |
| Machinereportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥221m |
| Machinereportable segment | segment assets | at 2023-12-31 | ¥8.1bn |
| Machinereportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥534m |
| Smart Cityreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥2m |
| Smart Cityreportable segment | depreciation | 2023-01-01 → 2023-12-31 | ¥27m |
| Smart Cityreportable segment | employees | at 2023-12-31 | 1 pure |
| Smart Cityreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥247m |
| Smart Cityreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥247m |
| Smart Cityreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥0 |
| Smart Cityreportable segment | segment assets | at 2023-12-31 | ¥4.5bn |
| Smart Cityreportable segment | segment profit | 2023-01-01 → 2023-12-31 | ¥116m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-01-01 → 2023-12-31 | ¥579m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-01-01 → 2023-12-31 | ¥408m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-12-31 | ¥13.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-12-31 | ¥13.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥261m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-12-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-12-31 | ¥1.8bn |
| Reconciling Itemsreconciling | capex | 2022-01-01 → 2022-12-31 | ¥10m |
| Reconciling Itemsreconciling | depreciation | 2022-01-01 → 2022-12-31 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-12-31 | −¥148m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-12-31 | −¥148m |
| Reconciling Itemsreconciling | segment assets | at 2022-12-31 | ¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-12-31 | −¥853m |
| Internet Of Thingsreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥396m |
| Internet Of Thingsreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥244m |
| Internet Of Thingsreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥8.7bn |
| Internet Of Thingsreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥8.7bn |
| Internet Of Thingsreportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥6m |
| Internet Of Thingsreportable segment | segment assets | at 2022-12-31 | ¥8.7bn |
| Internet Of Thingsreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥1.4bn |
| Machinereportable segment | capex | 2022-01-01 → 2022-12-31 | ¥15m |
| Machinereportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥111m |
| Machinereportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥4.2bn |
| Machinereportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥4.0bn |
| Machinereportable segment | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥142m |
| Machinereportable segment | segment assets | at 2022-12-31 | ¥6.9bn |
| Machinereportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥259m |
| Smart Cityreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥933m |
| Smart Cityreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥25m |
| Smart Cityreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥220m |
| Smart Cityreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥220m |
| Smart Cityreportable segment | segment assets | at 2022-12-31 | ¥4.6bn |
| Smart Cityreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥115m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-01-01 → 2022-12-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-01-01 → 2022-12-31 | ¥380m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-12-31 | ¥13.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-12-31 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-12-31 | ¥148m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-12-31 | ¥20.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-12-31 | ¥1.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,523
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentYearInstant_NonConsolidatedMember | 7000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2717000000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 3975000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 4958000000 | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 5767000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 4958000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 5767000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 7676000000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 9742000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2030000000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 2044000000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 530000000 | JPY |
| Legal capital surplus | CurrentYearInstant_NonConsolidatedMember | 544000000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 5000000000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 5000000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 5531000000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 5545000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 413000000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 174000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 413000000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 174000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -312000000 | JPY |
| Treasury stock | CurrentYearInstant_NonConsolidatedMember | -312000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7663000000 | JPY |
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 7451000000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 124000000 | JPY |
| Subscription rights to shares | CurrentYearInstant_NonConsolidatedMember | 124000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7787000000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 7576000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15464000000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 17318000000 | JPY |
| Dividends from subsidiaries and affiliates rev oa | Prior1YearDuration_NonConsolidatedMember | 408000000 | JPY |
| Dividends from subsidiaries and affiliates rev oa | CurrentYearDuration_NonConsolidatedMember | 433000000 | JPY |
| Consulting fee income from subsidiaries and affiliates rev oa | Prior1YearDuration_NonConsolidatedMember | 725000000 | JPY |
| Consulting fee income from subsidiaries and affiliates rev oa | CurrentYearDuration_NonConsolidatedMember | 974000000 | JPY |
| Subsidiaries and affiliates office work fee revenue | Prior1YearDuration_NonConsolidatedMember | 113000000 | JPY |
| Subsidiaries and affiliates office work fee revenue | CurrentYearDuration_NonConsolidatedMember | 113000000 | JPY |
| Operating revenue1 | Prior1YearDuration_NonConsolidatedMember | 1247000000 | JPY |
| Operating revenue1 | CurrentYearDuration_NonConsolidatedMember | 1522000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 883000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 1131000000 | JPY |
| Operating expenses | Prior1YearDuration_NonConsolidatedMember | 883000000 | JPY |
| Operating expenses | CurrentYearDuration_NonConsolidatedMember | 1131000000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 364000000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 391000000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 31000000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 35000000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 0 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 0 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 32000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |