Quarterly report · Q3
4391.TEDINET S100TFEB
Period2023-07-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-07-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥1.9bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥254m | 2023-07-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥244m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥254m | 2023-07-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥261m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥244m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥247m | 2023-07-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥223m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥185m | 2023-07-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥185m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥164m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥2.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥1.9bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥261m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥271m | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.9bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥57.68 | 2023-07-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.91 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.11 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.49 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.38 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥56.32 | 2023-07-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.71 | 2022-07-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥50.23 | 2022-07-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥12 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 87.7% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.2% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,291,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,279,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,275,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 246
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 27015000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 85320000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 99257000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 7469000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 40950000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 35525000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 158812000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 58150000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 271299000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 260899000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 271299000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 260899000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 301964000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 303404000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 294466000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 295906000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1241755000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1384977000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -144189000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -127481000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1693997000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1856807000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1693997000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1856807000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1965296000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2117706000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1392561000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1468359000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 664603000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 667348000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 727958000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 801011000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 484263000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 547407000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 243694000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 253603000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 11000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 13000 | JPY |
| Interest on refund noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Interest on refund noi | CurrentYTDDuration_NonConsolidatedMember | 50000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 13000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 68000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration_NonConsolidatedMember | 88000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 83000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 88000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 83000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 243619000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |