Quarterly report · Q1
4391.TEDINET S100S9BW
Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥500m | 2023-07-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥1.9bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥452m | 2022-07-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥112m | 2023-07-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥112m | 2023-07-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥261m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥69m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥112m | 2023-07-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income (owners) | ¥51m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥84m | 2023-07-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥185m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥2.0bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥2.0bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥261m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥271m | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥26.28 | 2023-07-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.11 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.94 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.68 | 2023-07-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥56.71 | 2022-07-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥15.53 | 2022-07-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥12 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 86.9% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.2% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.6% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,279,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,279,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,272,500 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 224
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 31805 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3180500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 8200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3279000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 31805 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 90300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 90300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.028 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 90300 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 90300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.028 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1453700000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1384918000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 194249000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 252924000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 2608000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 2231000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 14473000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 19291000 | JPY |
| Income taxes receivable | Prior1YearInstant_NonConsolidatedMember | 9096000 | JPY |
| Income taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | 9096000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 46354000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 45489000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -116000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -152000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1720366000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1713800000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 29171000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 30042000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 149147000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 147927000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 8691000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 38103000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 157839000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 186031000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 42902000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 42902000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 15333000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 28651000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -315000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -406000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 57920000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 71147000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 244930000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 287220000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1965296000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2001021000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 19697000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |