Tokyo Tape
Sign in
← Logizard

Annual report

4391.TEDINET S100RWVX
Period2022-07-01 → 2023-06-30
Filed2023-09-27
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 12 passed
Key figures · 135
MetricValuePeriodScopeSource row
Revenue¥1.9bn2022-07-01 → 2023-06-30StandaloneNet sales
Revenue¥1.8bn2021-07-01 → 2022-06-30StandaloneNet sales
Revenue¥1.8bn2021-07-01 → 2022-06-30StandaloneNet sales (5-year summary)
Revenue¥1.7bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥1.5bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥1.5bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Revenue¥1.5bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Revenue¥1.4bn2018-07-01 → 2019-06-30dStandaloneNet sales (5-year summary)
Operating income¥261m2022-07-01 → 2023-06-30StandaloneOperating income
Operating income¥368m2021-07-01 → 2022-06-30StandaloneOperating income
Ordinary income¥261m2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥367m2021-07-01 → 2022-06-30StandaloneOrdinary income
Ordinary income¥352m2021-07-01 → 2022-06-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥330m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥330m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥250m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥254m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥234m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥235m2018-07-01 → 2019-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥240m2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax¥338m2021-07-01 → 2022-06-30StandaloneIncome before income taxes
Net income (owners)¥237m2021-07-01 → 2022-06-30StandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)¥224m2020-07-01 → 2021-06-30dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)¥171m2019-07-01 → 2020-06-30dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income (owners)¥159m2018-07-01 → 2019-06-30dStandaloneProfit loss attributable to owners of parent (5-year summary)
Net income¥185m2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥237m2021-07-01 → 2022-06-30StandaloneProfit loss
Net income¥224m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income¥175m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Net income¥144m2018-07-01 → 2019-06-30dStandaloneNet income loss (5-year summary)
Total assets¥2.0bnat 2023-06-30StandaloneAssets
Total assets¥1.8bnat 2022-06-30StandaloneAssets
Total assets¥1.8bnat 2022-06-30StandaloneTotal assets (5-year summary)
Total assets¥1.6bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥1.6bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥1.5bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥1.5bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total assets¥1.3bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total assets¥1.3bnat 2019-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥271mat 2023-06-30StandaloneLiabilities
Total liabilities¥283mat 2022-06-30StandaloneLiabilities
Net assets / equity¥1.7bnat 2023-06-30StandaloneNet assets
Net assets / equity¥1.5bnat 2022-06-30StandaloneNet assets
Net assets / equity¥1.5bnat 2022-06-30StandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2021-06-30dStandaloneNet assets
Net assets / equity¥1.3bnat 2021-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.2bnat 2020-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.2bnat 2020-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.0bnat 2019-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥1.0bnat 2019-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2023-06-30StandaloneCash and deposits
Cash and deposits¥1.2bnat 2022-06-30StandaloneCash and deposits
Cash & equivalents¥1.5bnat 2023-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2022-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2022-06-30StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2021-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥989mat 2020-06-30dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥827mat 2019-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥314m2022-07-01 → 2023-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥254m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥319m2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥246m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥197m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥59m2022-07-01 → 2023-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥84m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥60m2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥90m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥99m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥46m2022-07-01 → 2023-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥2m2021-07-01 → 2022-06-30StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥163m2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥6m2019-07-01 → 2020-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥417m2018-07-01 → 2019-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥58.112022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.82021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.692021-07-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥69.942020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥702020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.572019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥53.872019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.162018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.392018-07-01 → 2019-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥56.712022-07-01 → 2023-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥72.612021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥72.52021-07-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥67.752020-07-01 → 2021-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥67.812020-07-01 → 2021-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥50.832019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥52.082019-07-01 → 2020-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥47.522018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.012018-07-01 → 2019-06-30dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥122022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥14.952021-07-01 → 2022-06-30StandaloneDividend paid per share (5-year summary)
Net assets per share¥531.26at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥484.7at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥487.5at 2022-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥410.04at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥413.41at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥377.75at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥381.32at 2020-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥327.31at 2019-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥329.53at 2019-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio86.2%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.0%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.5%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.0%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.3%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.1%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.5%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.4%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio81.8%at 2019-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE11.4%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE16.7%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE16.6%2021-07-01 → 2022-06-30StandaloneRate of return on equity (5-year summary)
ROE17.7%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE17.6%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE15.0%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE15.3%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
ROE21.3%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
ROE18.9%2018-07-01 → 2019-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued3,279,000at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,272,500at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,263,500at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,258,000at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,186,000at 2019-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees115at 2023-06-30StandaloneNumber of employees
Employees105at 2022-06-30StandaloneNumber of employees
Employees103at 2022-06-30StandaloneNumber of employees
Employees89at 2021-06-30dStandaloneNumber of employees
Employees86at 2021-06-30dStandaloneNumber of employees
Employees81at 2020-06-30dStandaloneNumber of employees
Employees78at 2020-06-30dStandaloneNumber of employees
Employees77at 2019-06-30dStandaloneNumber of employees
Employees74at 2019-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 808
ItemContextValueUnit
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1771511000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember1853807000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember234624000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember254131000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember330043000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember367328000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember260681000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember144058000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember175188000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember224038000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember236692000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember184715000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior4YearDuration_NonConsolidatedMember－JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior3YearDuration_NonConsolidatedMember－JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior2YearDuration_NonConsolidatedMember－JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember－JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYearDuration_NonConsolidatedMember－JPY
Capital stock (5-year summary)Prior4YearInstant_NonConsolidatedMember290804000JPY
Capital stock (5-year summary)Prior3YearInstant_NonConsolidatedMember299444000JPY
Capital stock (5-year summary)Prior2YearInstant_NonConsolidatedMember300104000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember301184000JPY
Capital stock (5-year summary)CurrentYearInstant_NonConsolidatedMember301964000JPY
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember3186000
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember3258000
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember3263500
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember3272500
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember3279000
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember1049872000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember1242341000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember1307800000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1546550000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember1693997000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember1283494000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember1470867000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember1569659000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1829360000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember1965296000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember329.53
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember381.32
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember413.41
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember487.50
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember531.26
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember14.95
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember12.00
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember－
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember－
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember－

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 8 of 12 passed
balance sheet identitynon_consolidated 2022-06-30pass rounding
balance sheet identitynon_consolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-06-30mismatch
statement vs summary · net assetsnon_consolidated 2022-06-30mismatch
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · operating cash flownon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2021-07-01/2022-06-30mismatch
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · total assetsnon_consolidated 2022-06-30mismatch
statement vs summary · total assetsnon_consolidated 2023-06-30pass