Quarterly report · Q3
4391.TEDINET S100QQWB
Period2022-07-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-07-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥244m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥244m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥367m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥278m | 2021-07-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥223m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income (owners) | ¥190m | 2021-07-01 → 2022-03-31 | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥164m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥237m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥201m | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥283m | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.7bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥51.49 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.38 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.69 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.99 | 2021-07-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.95 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥50.23 | 2022-07-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥72.5 | 2021-07-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥58.2 | 2021-07-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥14.95 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 89.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.5% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,275,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,272,500 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,271,500 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 231
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 245699000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1829360000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1872762000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 18101000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 20676000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 74727000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 80292000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 89916000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 42917000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 100064000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 57031000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 282809000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 200917000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 282809000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 200917000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 301184000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 301484000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 293686000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 293986000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1111750000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1220562000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -160071000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -144189000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1546550000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1671844000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1546550000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1671844000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1829360000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1872762000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1392561000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 664603000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 727958000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 484263000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 243694000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 11000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 13000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 88000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 88000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 243619000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 20234000 | JPY |
| Other el | CurrentYTDDuration_NonConsolidatedMember | 252000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 20487000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 223132000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 59609000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 163522000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |