Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥12.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥10.7bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥9.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥6.5bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥5.8bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥3.3bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥2.5bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥3.5bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥2.9bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.5bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥2.9bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥2.3bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.9bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.5bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥645m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥588m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥2.6bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥2.1bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥25.1bnat 2023-03-31Cons.Assets
Total assets¥18.4bnat 2022-03-31Cons.Assets
Total assets¥11.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥7.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥6.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥13.3bnat 2023-03-31Cons.Liabilities
Total liabilities¥9.3bnat 2022-03-31Cons.Liabilities
Net assets / equity¥11.9bnat 2023-03-31Cons.Net assets
Net assets / equity¥9.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥6.8bnat 2021-03-31dCons.Net assets
Net assets / equity¥4.7bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥3.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥6.9bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥5.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥6.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.5bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥397m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥5.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥709m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.1bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥196m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥184.522022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥152.372021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥120.222020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.432019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥50.622018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥175.52022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥145.012021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥114.222020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥50.442019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥47.732018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥751.94at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥589.01at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥428.59at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥314.82at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥256.15at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio37.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio39.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio46.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE27.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE29.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE32.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE18.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE26.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees477at 2023-03-31Cons.Number of employees
Employees356at 2022-03-31Cons.Number of employees
Employees382at 2021-03-31dCons.Number of employees
Employees383at 2020-03-31dCons.Number of employees
Employees322at 2019-03-31dCons.Number of employees
Revenue¥4.5bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥6.2bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥8.1bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.0bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥4.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥817m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥1.1bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.4bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥689m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥812m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.3bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥1.6bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥911m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.0bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥934m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥446m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥553m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥15.0bnat 2023-03-31StandaloneAssets
Total assets¥11.0bnat 2022-03-31StandaloneAssets
Total assets¥9.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.8bnat 2023-03-31StandaloneLiabilities
Total liabilities¥5.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥6.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥5.7bnat 2022-03-31StandaloneNet assets
Net assets / equity¥4.8bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥3.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥3.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥1.4bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥73.342022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.562021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥75.562020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.272019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.632018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥69.752022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥80.472021-04-01 → 2022-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥71.782020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥34.92019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥44.912018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥352022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥479.4at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥445.66at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥369.35at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥294.16at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥259.15at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio39.8%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.4%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE20.7%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE22.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE13.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE25.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued12,440,800at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,410,500at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,380,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,350,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued12,200,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees31at 2023-03-31StandaloneNumber of employees
Employees53at 2022-03-31StandaloneNumber of employees
Employees54at 2021-03-31dStandaloneNumber of employees
Employees50at 2020-03-31dStandaloneNumber of employees
Employees56at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Domestic Telecommunications Businessgeography candidatedepreciation2022-04-01 → 2023-03-31¥27m
Domestic Telecommunications Businessgeography candidateemployeesat 2023-03-3118 pure
Domestic Telecommunications Businessgeography candidaterevenue2022-04-01 → 2023-03-31¥4.3bn
Domestic Telecommunications Businessgeography candidaterevenue external2022-04-01 → 2023-03-31¥4.3bn
Domestic Telecommunications Businessgeography candidatesegment profit2022-04-01 → 2023-03-31¥919m
Otherother segmentsdepreciation2022-04-01 → 2023-03-31¥1m
Otherother segmentsemployeesat 2023-03-3116 pure
Otherother segmentsrevenue2022-04-01 → 2023-03-31¥31m
Otherother segmentsrevenue external2022-04-01 → 2023-03-31¥31m
Otherother segmentsrevenue intersegment2022-04-01 → 2023-03-31¥0
Otherother segmentssegment profit2022-04-01 → 2023-03-31−¥17m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥12m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥922m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥922m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥62m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2023-03-31¥436m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥13.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥12.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥922m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥3.4bn
Domestic Telecommunications Businessgeography candidatedepreciation2021-04-01 → 2022-03-31¥34m
Domestic Telecommunications Businessgeography candidaterevenue2021-04-01 → 2022-03-31¥4.0bn
Domestic Telecommunications Businessgeography candidaterevenue external2021-04-01 → 2022-03-31¥4.0bn
Domestic Telecommunications Businessgeography candidatesegment profit2021-04-01 → 2022-03-31¥819m
Otherother segmentsdepreciation2021-04-01 → 2022-03-31¥3m
Otherother segmentsrevenue2021-04-01 → 2022-03-31¥27m
Otherother segmentsrevenue external2021-04-01 → 2022-03-31¥26m
Otherother segmentsrevenue intersegment2021-04-01 → 2022-03-31¥0
Otherother segmentssegment profit2021-04-01 → 2022-03-31−¥19m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥13m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥629m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥629m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥363m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥11.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥10.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥629m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥2.5bn
Domestic Telecommunications Businessgeography candidateemployeesat 2023-03-310 pure
Otherother segmentsemployeesat 2023-03-310 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,529
ItemContextValueUnit
Liabilities and net assetsCurrentYearInstant25129000000JPY
Net salesPrior1YearDuration10728000000JPY
Net salesCurrentYearDuration12346000000JPY
Cost of salesPrior1YearDuration6610000000JPY
Cost of salesCurrentYearDuration6513000000JPY
Gross profitPrior1YearDuration4118000000JPY
Gross profitCurrentYearDuration5832000000JPY
Selling general and administrative expensesPrior1YearDuration1662000000JPY
Selling general and administrative expensesCurrentYearDuration2521000000JPY
Operating incomePrior1YearDuration2456000000JPY
Operating incomeCurrentYearDuration3311000000JPY
Interest and dividends income noiPrior1YearDuration25000000JPY
Interest and dividends income noiCurrentYearDuration82000000JPY
Foreign exchange gains noiPrior1YearDuration431000000JPY
Foreign exchange gains noiCurrentYearDuration210000000JPY
Other noiPrior1YearDuration6000000JPY
Other noiCurrentYearDuration8000000JPY
Non operating incomePrior1YearDuration463000000JPY
Non operating incomeCurrentYearDuration301000000JPY
Interest expenses noePrior1YearDuration14000000JPY
Interest expenses noeCurrentYearDuration125000000JPY
Other noePrior1YearDuration6000000JPY
Other noeCurrentYearDuration22000000JPY
Non operating expensesPrior1YearDuration21000000JPY
Non operating expensesCurrentYearDuration147000000JPY
Ordinary incomePrior1YearDuration2897000000JPY
Ordinary incomeCurrentYearDuration3464000000JPY
Gain on reversal of subscription rights to shares eiPrior1YearDuration9000000JPY
Gain on reversal of subscription rights to shares eiCurrentYearDuration5000000JPY
Extraordinary incomePrior1YearDuration9000000JPY
Extraordinary incomeCurrentYearDuration5000000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration0JPY
Loss on retirement of noncurrent assets elCurrentYearDuration4000000JPY
Extraordinary lossPrior1YearDuration0JPY
Extraordinary lossCurrentYearDuration4000000JPY
Income before income taxesPrior1YearDuration2906000000JPY
Income before income taxesCurrentYearDuration3466000000JPY
Income taxes currentPrior1YearDuration837000000JPY
Income taxes currentCurrentYearDuration977000000JPY
Income taxes deferredPrior1YearDuration-58000000JPY
Income taxes deferredCurrentYearDuration-66000000JPY
Income taxesPrior1YearDuration779000000JPY
Income taxesCurrentYearDuration911000000JPY
Profit lossPrior1YearDuration2126000000JPY
Profit lossCurrentYearDuration2554000000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration238000000JPY
Profit loss attributable to non controlling interestsCurrentYearDuration261000000JPY
Profit loss attributable to owners of parentPrior1YearDuration1888000000JPY
Profit loss attributable to owners of parentCurrentYearDuration2292000000JPY
Profit lossPrior1YearDuration2126000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass