Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 116
MetricValuePeriodScopeSource row
Revenue¥9.5bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥7.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥5.8bn2023-04-01 → 2024-03-31dCons.Net sales (5-year summary)
Operating income¥440m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥143m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥337m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥108m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥599m2023-04-01 → 2024-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥314m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥105m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥445m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥75m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥558m2023-04-01 → 2024-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥445m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥75m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥10.8bnat 2026-03-31Cons.Assets
Total assets¥5.2bnat 2025-03-31Cons.Assets
Total assets¥4.3bnat 2024-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.2bnat 2026-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥5.6bnat 2026-03-31Cons.Net assets
Net assets / equity¥2.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥681mat 2024-03-31dCons.Net assets
Cash and deposits¥5.3bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥5.3bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-03-31dCons.Cash and cash equivalents
Operating cash flow−¥413m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥336m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥812m2023-04-01 → 2024-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥321m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥283m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥491m2023-04-01 → 2024-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥829m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2023-04-01 → 2024-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥22.812025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.132024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-33.12023-04-01 → 2024-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥21.422025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥269.06at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-111.81at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-125.71at 2024-03-31dCons.Net assets per share (5-year summary)
Equity ratio51.8%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio15.6%at 2024-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.1%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE4.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-104.3%2023-04-01 → 2024-03-31dCons.Rate of return on equity (5-year summary)
Employees388at 2026-03-31Cons.Number of employees
Employees330at 2025-03-31Cons.Number of employees
Employees306at 2024-03-31dCons.Number of employees
Revenue¥6.8bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥4.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥3.7bn2023-04-01 → 2024-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Operating income−¥196m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥260m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥295m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥286m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥391m2023-04-01 → 2024-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥417m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥868m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥330m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥538m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥3m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥435m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥260m2023-04-01 → 2024-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.1bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.4bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.5bnat 2026-03-31StandaloneAssets
Total assets¥4.6bnat 2025-03-31StandaloneAssets
Total assets¥4.1bnat 2024-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.6bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥4.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥822mat 2024-03-31dStandaloneNet assets
Net assets / equity¥203mat 2023-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥973mat 2022-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.4bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥676mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-0.172025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.012024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.412023-04-01 → 2024-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25,623.182022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-37,221.522021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥229.64at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-131.59at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-117.69at 2024-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-50,138.57at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-24,901.4at 2022-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio50.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.7%at 2024-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-0.1%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-30.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-51.5%2023-04-01 → 2024-03-31dStandaloneRate of return on equity (5-year summary)
ROE-183.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-238.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,727,600at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued33,919at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued33,789at 2024-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued33,137at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued33,137at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees266at 2026-03-31StandaloneNumber of employees
Employees203at 2025-03-31StandaloneNumber of employees
Employees173at 2024-03-31dStandaloneNumber of employees
Employees138at 2023-03-31dStandaloneNumber of employees
Employees104at 2022-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 71
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥4m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥419m
Reconciling Itemsreconcilingrevenue external2025-04-01 → 2026-03-31¥2m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥421m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥2.2bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥468m
Consulting Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥256,000
Consulting Businessreportable segmentemployeesat 2026-03-3142 pure
Consulting Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥1.7bn
Consulting Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.5bn
Consulting Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥214m
Consulting Businessreportable segmentsegment assetsat 2026-03-31¥731m
Consulting Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥588m
Merchant Platform Businessreportable segmentcapex2025-04-01 → 2026-03-31¥45m
Merchant Platform Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥60m
Merchant Platform Businessreportable segmentemployeesat 2026-03-3176 pure
Merchant Platform Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥2.9bn
Merchant Platform Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.7bn
Merchant Platform Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥207m
Merchant Platform Businessreportable segmentsegment assetsat 2026-03-31¥1.0bn
Merchant Platform Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥501m
Payment Platform Businessreportable segmentcapex2025-04-01 → 2026-03-31¥265m
Payment Platform Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥56m
Payment Platform Businessreportable segmentemployeesat 2026-03-31206 pure
Payment Platform Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥5.3bn
Payment Platform Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥5.3bn
Payment Platform Businessreportable segmentsegment assetsat 2026-03-31¥6.8bn
Payment Platform Businessreportable segmentsegment profit2025-04-01 → 2026-03-31−¥181m
—segment totalcapex2025-04-01 → 2026-03-31¥310m
—segment totaldepreciation2025-04-01 → 2026-03-31¥117m
—segment totalemployeesat 2026-03-31324 pure
—segment totalrevenue2025-04-01 → 2026-03-31¥9.9bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥9.5bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥421m
—segment totalsegment assetsat 2026-03-31¥8.5bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥909m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥591,000
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥54m
Reconciling Itemsreconcilingrevenue external2024-04-01 → 2025-03-31¥1m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥55m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥778m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥108m
Consulting Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥259,000
Consulting Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.6bn
Consulting Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.5bn
Consulting Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥54m
Consulting Businessreportable segmentsegment assetsat 2025-03-31¥674m
Consulting Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥395m
Merchant Platform Businessreportable segmentcapex2024-04-01 → 2025-03-31¥46m
Merchant Platform Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥44m
Merchant Platform Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥2.0bn
Merchant Platform Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.0bn
Merchant Platform Businessreportable segmentsegment assetsat 2025-03-31¥1.0bn
Merchant Platform Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥80m
Payment Platform Businessreportable segmentcapex2024-04-01 → 2025-03-31¥228m
Payment Platform Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥330,000
Payment Platform Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥3.7bn
Payment Platform Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.7bn
Payment Platform Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥1m
Payment Platform Businessreportable segmentsegment assetsat 2025-03-31¥2.8bn
Payment Platform Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥223m
—segment totalcapex2024-04-01 → 2025-03-31¥274m
—segment totaldepreciation2024-04-01 → 2025-03-31¥45m
—segment totalrevenue2024-04-01 → 2025-03-31¥7.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥7.2bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥55m
—segment totalsegment assetsat 2025-03-31¥4.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥252m
Merchant Platform Businessreportable segmentemployeesat 2026-03-312 pure
Payment Platform Businessreportable segmentemployeesat 2026-03-31200 pure
—segment totalemployeesat 2026-03-31202 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,338
ItemContextValueUnit
Total number of issued shares (key data)Prior3YearInstant_NonConsolidatedMember41892
Total number of issued shares (key data)Prior2YearInstant_NonConsolidatedMember43694
Total number of issued shares (key data)Prior1YearInstant_NonConsolidatedMember46674
Total number of issued shares (key data)CurrentYearInstant_NonConsolidatedMember20727600
Total number of issued shares (5-year summary)Prior4YearInstant_NonConsolidatedMember33137
Total number of issued shares (5-year summary)Prior3YearInstant_NonConsolidatedMember33137
Total number of issued shares (5-year summary)Prior2YearInstant_NonConsolidatedMember33789
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember33919
Total number of issued shares (5-year summary)CurrentYearInstant_NonConsolidatedMember20727600
Class a preferred shares total number of issued shares (key data)Prior4YearInstant_NonConsolidatedMember4700
Class a preferred shares total number of issued shares (key data)Prior3YearInstant_NonConsolidatedMember4700
Class a preferred shares total number of issued shares (key data)Prior2YearInstant_NonConsolidatedMember4700
Class a preferred shares total number of issued shares (key data)Prior1YearInstant_NonConsolidatedMember4700
Class a preferred shares total number of issued shares (key data)CurrentYearInstant_NonConsolidatedMember-
Class b preferred shares total number of issued shares (key data)Prior4YearInstant_NonConsolidatedMember3455
Class b preferred shares total number of issued shares (key data)Prior3YearInstant_NonConsolidatedMember3455
Class b preferred shares total number of issued shares (key data)Prior2YearInstant_NonConsolidatedMember3455
Class b preferred shares total number of issued shares (key data)Prior1YearInstant_NonConsolidatedMember3455
Class b preferred shares total number of issued shares (key data)CurrentYearInstant_NonConsolidatedMember-
Class b2 preferred shares total number of issued shares (key data)Prior4YearInstant_NonConsolidatedMember-
Class b2 preferred shares total number of issued shares (key data)Prior3YearInstant_NonConsolidatedMember600
Class b2 preferred shares total number of issued shares (key data)Prior2YearInstant_NonConsolidatedMember600
Class b2 preferred shares total number of issued shares (key data)Prior1YearInstant_NonConsolidatedMember600
Class b2 preferred shares total number of issued shares (key data)CurrentYearInstant_NonConsolidatedMember-
Class c preferred shares total number of issued shares (key data)Prior4YearInstant_NonConsolidatedMember-
Class c preferred shares total number of issued shares (key data)Prior3YearInstant_NonConsolidatedMember-
Class c preferred shares total number of issued shares (key data)Prior2YearInstant_NonConsolidatedMember1150
Class c preferred shares total number of issued shares (key data)Prior1YearInstant_NonConsolidatedMember1150
Class c preferred shares total number of issued shares (key data)CurrentYearInstant_NonConsolidatedMember-
Class d preferred shares total number of issued shares (key data)Prior4YearInstant_NonConsolidatedMember-
Class d preferred shares total number of issued shares (key data)Prior3YearInstant_NonConsolidatedMember-
Class d preferred shares total number of issued shares (key data)Prior2YearInstant_NonConsolidatedMember-
Class d preferred shares total number of issued shares (key data)Prior1YearInstant_NonConsolidatedMember2850
Class d preferred shares total number of issued shares (key data)CurrentYearInstant_NonConsolidatedMember-
Net assets (5-year summary)Prior4YearInstant_NonConsolidatedMember973092000JPY
Net assets (5-year summary)Prior3YearInstant_NonConsolidatedMember203166000JPY
Net assets (5-year summary)Prior2YearInstant_NonConsolidatedMember821513000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember2044593000JPY
Net assets (5-year summary)CurrentYearInstant_NonConsolidatedMember4759931000JPY
Total assets (5-year summary)Prior4YearInstant_NonConsolidatedMember2914410000JPY
Total assets (5-year summary)Prior3YearInstant_NonConsolidatedMember2539351000JPY
Total assets (5-year summary)Prior2YearInstant_NonConsolidatedMember4124162000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember4599294000JPY
Total assets (5-year summary)CurrentYearInstant_NonConsolidatedMember9468440000JPY
Net assets per share (5-year summary)Prior4YearInstant_NonConsolidatedMember-24901.40
Net assets per share (5-year summary)Prior3YearInstant_NonConsolidatedMember-50138.57
Net assets per share (5-year summary)Prior2YearInstant_NonConsolidatedMember-117.69
Net assets per share (5-year summary)Prior1YearInstant_NonConsolidatedMember-131.59
Net assets per share (5-year summary)CurrentYearInstant_NonConsolidatedMember229.64
Dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass