Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 116
MetricValuePeriodScopeSource row
Revenue¥9.5bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥7.2bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥5.8bn2023-04-01 → 2024-03-31dCons.Net sales (5-year summary)
Operating income¥440m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥143m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥337m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥108m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income−¥599m2023-04-01 → 2024-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥314m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥105m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥445m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥75m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥558m2023-04-01 → 2024-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥445m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥75m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥10.8bnat 2026-03-31Cons.Assets
Total assets¥5.2bnat 2025-03-31Cons.Assets
Total assets¥4.3bnat 2024-03-31dCons.Total assets (5-year summary)
Total liabilities¥5.2bnat 2026-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥5.6bnat 2026-03-31Cons.Net assets
Net assets / equity¥2.4bnat 2025-03-31Cons.Net assets
Net assets / equity¥681mat 2024-03-31dCons.Net assets
Cash and deposits¥5.3bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥5.3bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-03-31dCons.Cash and cash equivalents
Operating cash flow−¥413m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥336m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥812m2023-04-01 → 2024-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥321m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥283m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥491m2023-04-01 → 2024-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥829m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2023-04-01 → 2024-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥22.812025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.132024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-33.12023-04-01 → 2024-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥21.422025-04-01 → 2026-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥269.06at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-111.81at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-125.71at 2024-03-31dCons.Net assets per share (5-year summary)
Equity ratio51.8%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio15.6%at 2024-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.1%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE4.8%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-104.3%2023-04-01 → 2024-03-31dCons.Rate of return on equity (5-year summary)
Employees388at 2026-03-31Cons.Number of employees
Employees330at 2025-03-31Cons.Number of employees
Employees306at 2024-03-31dCons.Number of employees
Revenue¥6.8bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥4.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥3.7bn2023-04-01 → 2024-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.0bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Operating income−¥196m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥260m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥295m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥286m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥391m2023-04-01 → 2024-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥417m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥868m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥330m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax−¥538m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥3m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income−¥435m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥260m2023-04-01 → 2024-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.1bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.4bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Total assets¥9.5bnat 2026-03-31StandaloneAssets
Total assets¥4.6bnat 2025-03-31StandaloneAssets
Total assets¥4.1bnat 2024-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥2.6bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥4.8bnat 2026-03-31StandaloneNet assets
Net assets / equity¥2.0bnat 2025-03-31StandaloneNet assets
Net assets / equity¥822mat 2024-03-31dStandaloneNet assets
Net assets / equity¥203mat 2023-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥973mat 2022-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.4bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥676mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-0.172025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.012024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-15.412023-04-01 → 2024-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-25,623.182022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-37,221.522021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥229.64at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-131.59at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-117.69at 2024-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-50,138.57at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-24,901.4at 2022-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio50.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio19.7%at 2024-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio7.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-0.1%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE-30.4%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-51.5%2023-04-01 → 2024-03-31dStandaloneRate of return on equity (5-year summary)
ROE-183.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE-238.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued20,727,600at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued33,919at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued33,789at 2024-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued33,137at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued33,137at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees266at 2026-03-31StandaloneNumber of employees
Employees203at 2025-03-31StandaloneNumber of employees
Employees173at 2024-03-31dStandaloneNumber of employees
Employees138at 2023-03-31dStandaloneNumber of employees
Employees104at 2022-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 71
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥4m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥419m
Reconciling Itemsreconcilingrevenue external2025-04-01 → 2026-03-31¥2m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥421m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥2.2bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥468m
Consulting Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥256,000
Consulting Businessreportable segmentemployeesat 2026-03-3142 pure
Consulting Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥1.7bn
Consulting Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥1.5bn
Consulting Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥214m
Consulting Businessreportable segmentsegment assetsat 2026-03-31¥731m
Consulting Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥588m
Merchant Platform Businessreportable segmentcapex2025-04-01 → 2026-03-31¥45m
Merchant Platform Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥60m
Merchant Platform Businessreportable segmentemployeesat 2026-03-3176 pure
Merchant Platform Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥2.9bn
Merchant Platform Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥2.7bn
Merchant Platform Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥207m
Merchant Platform Businessreportable segmentsegment assetsat 2026-03-31¥1.0bn
Merchant Platform Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥501m
Payment Platform Businessreportable segmentcapex2025-04-01 → 2026-03-31¥265m
Payment Platform Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥56m
Payment Platform Businessreportable segmentemployeesat 2026-03-31206 pure
Payment Platform Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥5.3bn
Payment Platform Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥5.3bn
Payment Platform Businessreportable segmentsegment assetsat 2026-03-31¥6.8bn
Payment Platform Businessreportable segmentsegment profit2025-04-01 → 2026-03-31−¥181m
—segment totalcapex2025-04-01 → 2026-03-31¥310m
—segment totaldepreciation2025-04-01 → 2026-03-31¥117m
—segment totalemployeesat 2026-03-31324 pure
—segment totalrevenue2025-04-01 → 2026-03-31¥9.9bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥9.5bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥421m
—segment totalsegment assetsat 2026-03-31¥8.5bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥909m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥591,000
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥54m
Reconciling Itemsreconcilingrevenue external2024-04-01 → 2025-03-31¥1m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥55m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥778m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥108m
Consulting Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥259,000
Consulting Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥1.6bn
Consulting Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.5bn
Consulting Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥54m
Consulting Businessreportable segmentsegment assetsat 2025-03-31¥674m
Consulting Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥395m
Merchant Platform Businessreportable segmentcapex2024-04-01 → 2025-03-31¥46m
Merchant Platform Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥44m
Merchant Platform Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥2.0bn
Merchant Platform Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥2.0bn
Merchant Platform Businessreportable segmentsegment assetsat 2025-03-31¥1.0bn
Merchant Platform Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥80m
Payment Platform Businessreportable segmentcapex2024-04-01 → 2025-03-31¥228m
Payment Platform Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥330,000
Payment Platform Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥3.7bn
Payment Platform Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥3.7bn
Payment Platform Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥1m
Payment Platform Businessreportable segmentsegment assetsat 2025-03-31¥2.8bn
Payment Platform Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥223m
—segment totalcapex2024-04-01 → 2025-03-31¥274m
—segment totaldepreciation2024-04-01 → 2025-03-31¥45m
—segment totalrevenue2024-04-01 → 2025-03-31¥7.2bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥7.2bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥55m
—segment totalsegment assetsat 2025-03-31¥4.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥252m
Merchant Platform Businessreportable segmentemployeesat 2026-03-312 pure
Payment Platform Businessreportable segmentemployeesat 2026-03-31200 pure
—segment totalemployeesat 2026-03-31202 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,338
ItemContextValueUnit
Net changes of items other than shareholders equityCurrentYearDuration_SubscriptionRightsToSharesMember-254000JPY
Net changes of items other than shareholders equityCurrentYearDuration-3496000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-3242000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember-3242000JPY
Total changes of items during the periodCurrentYearDuration_SubscriptionRightsToSharesMember-254000JPY
Total changes of items during the periodCurrentYearDuration3163266000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember1284000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember1284000JPY
Net assetsCurrentYearInstant_SubscriptionRightsToSharesMember-JPY
Net assetsCurrentYearInstant5577041000JPY
Income before income taxesPrior1YearDuration104679000JPY
Income before income taxesCurrentYearDuration313518000JPY
Depreciation and other amortization ope cfPrior1YearDuration45264000JPY
Depreciation and other amortization ope cfCurrentYearDuration120204000JPY
Gain on reversal of subscription rights to shares ope cfPrior1YearDuration-7050000JPY
Gain on reversal of subscription rights to shares ope cfCurrentYearDuration-JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration53817000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-54520000JPY
Increase decrease in provision for loss on order received ope cfPrior1YearDuration-772000JPY
Increase decrease in provision for loss on order received ope cfCurrentYearDuration-JPY
Increase decrease in other provision ope cfPrior1YearDuration25672000JPY
Increase decrease in other provision ope cfCurrentYearDuration-28059000JPY
Interest expenses ope cfPrior1YearDuration30923000JPY
Interest expenses ope cfCurrentYearDuration49839000JPY
Loss gain on sales of investment securities ope cfPrior1YearDuration-JPY
Loss gain on sales of investment securities ope cfCurrentYearDuration-3537000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration9996000JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration26796000JPY
Decrease increase in operating receivables ope cfPrior1YearDuration177592000JPY
Decrease increase in operating receivables ope cfCurrentYearDuration12633000JPY
Decrease increase in inventories ope cfPrior1YearDuration-29248000JPY
Decrease increase in inventories ope cfCurrentYearDuration-36213000JPY
Increase decrease in operating debt ope cfPrior1YearDuration-63182000JPY
Increase decrease in operating debt ope cfCurrentYearDuration82572000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration-639228000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration-1198705000JPY
Increase decrease in accrued consumption taxes ope cfPrior1YearDuration84914000JPY
Increase decrease in accrued consumption taxes ope cfCurrentYearDuration19284000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration23010000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration96444000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration-4190000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration201915000JPY
Decrease increase in prepaid expenses ope cfPrior1YearDuration2288000JPY
Decrease increase in prepaid expenses ope cfCurrentYearDuration-41645000JPY
Decrease increase in advance payments ope cfPrior1YearDuration43768000JPY
Decrease increase in advance payments ope cfCurrentYearDuration60422000JPY
Increase decrease in deposits received ope cfPrior1YearDuration-46741000JPY
Increase decrease in deposits received ope cfCurrentYearDuration70122000JPY
Other net ope cfPrior1YearDuration3752000JPY
Other net ope cfCurrentYearDuration79912000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass