Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 29
MetricValuePeriodScopeSource row
Revenue¥4.3bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥7.2bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Operating income¥272m2025-04-01 → 2025-09-30Cons.Operating income
Ordinary income¥245m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥108m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Profit before tax¥245m2025-04-01 → 2025-09-30Cons.Income before income taxes
Net income (owners)¥382m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥75m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥382m2025-04-01 → 2025-09-30Cons.Profit loss
Total assets¥6.5bnat 2025-09-30Cons.Assets
Total assets¥5.2bnat 2025-03-31Cons.Assets
Total liabilities¥3.7bnat 2025-09-30Cons.Liabilities
Total liabilities¥2.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥2.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥2.4bnat 2025-03-31Cons.Net assets
Cash and deposits¥1.7bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥1.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2025-03-31Cons.Cash and cash equivalents
Operating cash flow−¥688m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥336m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥182m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥283m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥990m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥829m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥20.472025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥4.132024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio42.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio46.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 19
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥161m
Reconciling Itemsreconcilingrevenue external2025-04-01 → 2025-09-30¥645,000
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥161m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥121m
Consulting Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥874m
Consulting Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥794m
Consulting Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥80m
Consulting Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥324m
Merchant Platform Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥1.5bn
Merchant Platform Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥1.4bn
Merchant Platform Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥81m
Merchant Platform Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥292m
Payment Platform Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥2.1bn
Payment Platform Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥2.1bn
Payment Platform Businessreportable segmentsegment profit2025-04-01 → 2025-09-30−¥223m
—segment totalrevenue2025-04-01 → 2025-09-30¥4.4bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥4.3bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥161m
—segment totalsegment profit2025-04-01 → 2025-09-30¥393m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 351
ItemContextValueUnit
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass