Half-year report · HY
438A.TEDINET S100X0JL
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 29
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥7.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥272m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Ordinary income | ¥245m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥108m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥245m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥382m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥75m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥382m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Total assets | ¥6.5bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥5.2bn | at 2025-03-31 | Cons. | Assets |
| Total liabilities | ¥3.7bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2025-03-31 | Cons. | Net assets |
| Cash and deposits | ¥1.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.7bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥688m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥336m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥182m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥283m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥990m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥829m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥20.47 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.13 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.9% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 19
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥161m |
| Reconciling Itemsreconciling | revenue external | 2025-04-01 → 2025-09-30 | ¥645,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥161m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥121m |
| Consulting Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥874m |
| Consulting Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥794m |
| Consulting Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥80m |
| Consulting Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥324m |
| Merchant Platform Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Merchant Platform Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Merchant Platform Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥81m |
| Merchant Platform Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥292m |
| Payment Platform Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Payment Platform Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.1bn |
| Payment Platform Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥223m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥4.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥4.3bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥161m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥393m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | InterimInstant | 58834000 | JPY |
| Deferred tax assets | Prior1YearInstant | 345451000 | JPY |
| Deferred tax assets | InterimInstant | 598653000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 152536000 | JPY |
| Guarantee deposits ioa | InterimInstant | 159793000 | JPY |
| Other ioa | Prior1YearInstant | 375000 | JPY |
| Other ioa | InterimInstant | 355000 | JPY |
| Investments and other assets | Prior1YearInstant | 512850000 | JPY |
| Investments and other assets | InterimInstant | 817637000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1231597000 | JPY |
| Noncurrent assets | InterimInstant | 1630224000 | JPY |
| Assets | Prior1YearInstant | 5233717000 | JPY |
| Assets | InterimInstant | 6528440000 | JPY |
| Accounts payable trade | Prior1YearInstant | 272482000 | JPY |
| Accounts payable trade | InterimInstant | 291582000 | JPY |
| Contract liabilities | Prior1YearInstant | 110100000 | JPY |
| Contract liabilities | InterimInstant | 91611000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | InterimInstant | 1000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 20400000 | JPY |
| Current portion of long term loans payable | InterimInstant | 20400000 | JPY |
| Current portion of convertible bonds with stock acquisition rights cl | Prior1YearInstant | 200000000 | JPY |
| Current portion of convertible bonds with stock acquisition rights cl | InterimInstant | 200000000 | JPY |
| Income taxes payable | Prior1YearInstant | 78742000 | JPY |
| Income taxes payable | InterimInstant | 136354000 | JPY |
| Accounts payable other | Prior1YearInstant | 221097000 | JPY |
| Accounts payable other | InterimInstant | 226861000 | JPY |
| Accrued expenses | Prior1YearInstant | 272956000 | JPY |
| Accrued expenses | InterimInstant | 268770000 | JPY |
| Provision for product warranties | Prior1YearInstant | 28262000 | JPY |
| Provision for product warranties | InterimInstant | 237000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | InterimInstant | 22032000 | JPY |
| Deposits received | Prior1YearInstant | 307922000 | JPY |
| Deposits received | InterimInstant | 269761000 | JPY |
| Other cl | Prior1YearInstant | 148777000 | JPY |
| Other cl | InterimInstant | 51667000 | JPY |
| Current liabilities | Prior1YearInstant | 1660741000 | JPY |
| Current liabilities | InterimInstant | 2579279000 | JPY |
| Long term loans payable | Prior1YearInstant | 1159200000 | JPY |
| Long term loans payable | InterimInstant | 1149000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1159200000 | JPY |
| Noncurrent liabilities | InterimInstant | 1149000000 | JPY |
| Liabilities | Prior1YearInstant | 2819941000 | JPY |
| Liabilities | InterimInstant | 3728279000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | InterimInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 2017547000 | JPY |
| Capital surplus | InterimInstant | 2017547000 | JPY |
| Retained earnings | Prior1YearInstant | 291446000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |