Half-year report · Q2
4389.TEDINET S100US9H
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥2.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥430m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥198m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥432m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥437m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥200m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥446m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥200m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥290m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥298m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥135m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥290m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥135m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥4.4bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥3.9bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥864m | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥598m | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥651m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥665m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥412m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥168m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥562m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥120m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥144m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥141m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥49.58 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.32 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.33 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 80.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 450
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 7890000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 168375000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 6450000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 63685000 | JPY |
| Contract liabilities | Prior1YearInstant | 12347000 | JPY |
| Contract liabilities | CurrentQuarterInstant | - | JPY |
| Advances received | Prior1YearInstant | 117778000 | JPY |
| Advances received | CurrentQuarterInstant | 238339000 | JPY |
| Provision for bonuses | Prior1YearInstant | 43262000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 40175000 | JPY |
| Other cl | Prior1YearInstant | 51918000 | JPY |
| Other cl | CurrentQuarterInstant | 31844000 | JPY |
| Current liabilities | Prior1YearInstant | 380326000 | JPY |
| Current liabilities | CurrentQuarterInstant | 642390000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 204000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | - | JPY |
| Net defined benefit liability | Prior1YearInstant | 85842000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 90176000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 131688000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 131688000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 217735000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 221865000 | JPY |
| Liabilities | Prior1YearInstant | 598061000 | JPY |
| Liabilities | CurrentQuarterInstant | 864255000 | JPY |
| Capital stock | Prior1YearInstant | 332715000 | JPY |
| Capital stock | CurrentQuarterInstant | 332715000 | JPY |
| Capital surplus | Prior1YearInstant | 325080000 | JPY |
| Capital surplus | CurrentQuarterInstant | 340751000 | JPY |
| Retained earnings | Prior1YearInstant | 2706690000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2882007000 | JPY |
| Treasury stock | Prior1YearInstant | -74580000 | JPY |
| Treasury stock | CurrentQuarterInstant | -48565000 | JPY |
| Shareholders equity | Prior1YearInstant | 3289905000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3506909000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 7675000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | - | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 7675000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 3297580000 | JPY |
| Net assets | CurrentQuarterInstant | 3506909000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3895642000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4371165000 | JPY |
| Net sales | Prior1YTDDuration | 1240436000 | JPY |
| Net sales | CurrentYTDDuration | 1563672000 | JPY |
| Cost of sales | Prior1YTDDuration | 573942000 | JPY |
| Cost of sales | CurrentYTDDuration | 608917000 | JPY |
| Gross profit | Prior1YTDDuration | 666493000 | JPY |
| Gross profit | CurrentYTDDuration | 954755000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 468211000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 524628000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |