Tokyo Tape
Sign in
← Property Data Bank

Annual report

4389.TEDINET S100TU4N
Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed
Key figures · 123
MetricValuePeriodScopeSource row
Revenue¥2.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥2.8bn2022-04-01 → 2023-03-31Cons.Net sales
Operating income¥434m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥823m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥437m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥823m2022-04-01 → 2023-03-31Cons.Ordinary income
Profit before tax¥437m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥887m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥298m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥626m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income¥298m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥626m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥3.9bnat 2024-03-31Cons.Assets
Total assets¥4.0bnat 2023-03-31Cons.Assets
Total liabilities¥598mat 2024-03-31Cons.Liabilities
Total liabilities¥910mat 2023-03-31Cons.Liabilities
Net assets / equity¥3.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥3.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.5bnat 2022-03-31dCons.Net assets
Cash and deposits¥1.9bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.9bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2022-03-31dCons.Cash and cash equivalents
Operating cash flow¥665m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥791m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥562m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥196m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥144m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥109m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
EPS (basic)¥51.322023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥108.062022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥564.13at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥525.5at 2023-03-31Cons.Net assets per share (5-year summary)
Equity ratio84.6%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio76.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
ROE9.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE20.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
Employees77at 2024-03-31Cons.Number of employees
Employees80at 2023-03-31Cons.Number of employees
Revenue¥2.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥2.2bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥442m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥835m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥445m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥835m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥652m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥520m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥320m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥445m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥835m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥310m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥576m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥449m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥351m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥217m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.7bnat 2024-03-31StandaloneAssets
Total assets¥3.8bnat 2023-03-31StandaloneAssets
Total assets¥3.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.5bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥468mat 2024-03-31StandaloneLiabilities
Total liabilities¥797mat 2023-03-31StandaloneLiabilities
Net assets / equity¥3.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.0bnat 2023-03-31StandaloneNet assets
Net assets / equity¥2.5bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥2.1bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.7bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥1.4bnat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥934mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥412m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥287m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥353m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥387m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥315m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥83m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥161m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥90m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥53.252023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.422022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.522021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥60.682020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.032019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥77.512021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥60.542020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥36.782019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥8.342019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥577.84at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥517.25at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥431.14at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥364.61at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥322.57at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio87.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio77.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE21.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE19.5%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE17.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,932,500at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,932,500at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,932,500at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,928,300at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,913,600at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees47at 2024-03-31StandaloneNumber of employees
Employees58at 2023-03-31StandaloneNumber of employees
Employees55at 2022-03-31dStandaloneNumber of employees
Employees68at 2021-03-31dStandaloneNumber of employees
Employees62at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,265
ItemContextValueUnit
Commission fee sgaPrior1YearDuration115360000JPY
Commission fee sgaCurrentYearDuration162575000JPY
Retirement benefit expenses sgaPrior1YearDuration12653000JPY
Retirement benefit expenses sgaCurrentYearDuration10464000JPY
Provision for bonuses sgaPrior1YearDuration33807000JPY
Provision for bonuses sgaCurrentYearDuration23128000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodPrior1YearDuration22075000JPY
Research and development expenses included in general and administrative expenses and manufacturing cost for current periodCurrentYearDuration22541000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember1756639000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember1655014000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember599731000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember249321000JPY
Contract assetsPrior1YearInstant_NonConsolidatedMember129862000JPY
Contract assetsCurrentYearInstant_NonConsolidatedMember4449000JPY
Work in processPrior1YearInstant_NonConsolidatedMember9520000JPY
Work in processCurrentYearInstant_NonConsolidatedMember9053000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember281000JPY
SuppliesCurrentYearInstant_NonConsolidatedMember5976000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember41463000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember49815000JPY
Other caPrior1YearInstant_NonConsolidatedMember1416000JPY
Other caCurrentYearInstant_NonConsolidatedMember91266000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-336000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-118000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2538578000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember2064779000JPY
Buildings and accompanying facilities netPrior1YearInstant_NonConsolidatedMember24483000JPY
Buildings and accompanying facilities netCurrentYearInstant_NonConsolidatedMember23486000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember39397000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember37414000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember11947000JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember4694000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember9746000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember6418000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember85574000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember72013000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember271758000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember285337000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember113797000JPY
Software in progressCurrentYearInstant_NonConsolidatedMember381601000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember385555000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember666939000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember12960000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember10747000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember215563000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember502053000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember170196000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember133356000JPY
Insurance fundsPrior1YearInstant_NonConsolidatedMember279457000JPY
Insurance fundsCurrentYearInstant_NonConsolidatedMember166425000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass