Half-year report · Q2
4388.TEDINET S100UMSH
Period2024-04-01 → 2024-09-30
Filed2024-11-07
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥400m | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥735m | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥300m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥10m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥5m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥9m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥82m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥2m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥11m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | −¥465,000 | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥110m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥9m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥1.5bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥1.7bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.6bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥234m | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥409m | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.3bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥392m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥575m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥392m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥575m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥488m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥46m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥170m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥35m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥32m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.0bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥105m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥91m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥171m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-0.09 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.18 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.88 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.7% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,168,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,168,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,168,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 38937000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 303616000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 144201000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 105000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 90000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 645000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 260000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 105645000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 90260000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 409261000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 234462000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 257617000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 257617000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1230234000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1229769000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -287067000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -287067000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1300784000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1300319000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1300784000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1300319000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1710046000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1534781000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 299609000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 400452000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 83005000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 160022000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 216603000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 240430000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 211659000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 230770000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 4944000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 9660000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 4000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 36000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Lecture s fee income noi | Prior1YTDDuration_NonConsolidatedMember | 18000 | JPY |
| Lecture s fee income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Interest on refund noi | Prior1YTDDuration_NonConsolidatedMember | 30000 | JPY |
| Interest on refund noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration_NonConsolidatedMember | 600000 | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | 47000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 37000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 9000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 711000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |