Tokyo Tape
Sign in
← AI

Annual report

4388.TEDINET S100TO5L
Period2023-04-01 → 2024-03-31
Filed2024-06-20
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥735m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥634m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥757m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥888m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥819m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥82m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥20m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥82m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥22m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥110m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥288m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥273m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥106m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥22m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥110m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥16m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥84m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥215m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥173m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.7bnat 2024-03-31StandaloneAssets
Total assets¥1.4bnat 2023-03-31StandaloneAssets
Total assets¥1.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥409mat 2024-03-31StandaloneLiabilities
Total liabilities¥202mat 2023-03-31StandaloneLiabilities
Net assets / equity¥1.3bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥1.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥575mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥575mat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2022-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥965mat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥170m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥18m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥131m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥181m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥217m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.0bn2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥5m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥9m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥12m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥6m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥91m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥44m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥44m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥32m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥229m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥22.182023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.282022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.592021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.792020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.122019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥42.642020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥33.712019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥3.52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥8.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥262.89at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥240.72at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥253.49at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥244.06at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥208.84at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio76.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio91.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE1.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE6.7%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE18.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,168,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,168,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,168,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,168,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,138,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees56at 2024-03-31StandaloneNumber of employees
Employees53at 2023-03-31StandaloneNumber of employees
Employees51at 2022-03-31dStandaloneNumber of employees
Employees44at 2021-03-31dStandaloneNumber of employees
Employees40at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 829
ItemContextValueUnit
LiabilitiesPrior1YearInstant_NonConsolidatedMember202453000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember409261000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember151481000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember100000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember121280000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember121280000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember84855000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember136337000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember206135000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember257617000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember1120508000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember1230234000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember1120508000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember1230234000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-287067000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-287067000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember1191058000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember1300784000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember1191058000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember1300784000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember1393512000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember1710046000JPY
Net sales of finished goods rev oaPrior1YearDuration_NonConsolidatedMember443908000JPY
Net sales of finished goods rev oaCurrentYearDuration_NonConsolidatedMember508780000JPY
Service income rev oaPrior1YearDuration_NonConsolidatedMember190090000JPY
Service income rev oaCurrentYearDuration_NonConsolidatedMember226195000JPY
Net salesPrior1YearDuration_NonConsolidatedMember633998000JPY
Net salesCurrentYearDuration_NonConsolidatedMember734975000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember158581000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember221071000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember475417000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember513904000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember455529000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember432307000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember19887000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember81596000JPY
Interest and dividends income noiPrior1YearDuration_NonConsolidatedMember10000JPY
Interest and dividends income noiCurrentYearDuration_NonConsolidatedMember5000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember590000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember－JPY
Lecture s fee income noiPrior1YearDuration_NonConsolidatedMember106000JPY
Lecture s fee income noiCurrentYearDuration_NonConsolidatedMember36000JPY
Subsidy income noiPrior1YearDuration_NonConsolidatedMember3300000JPY
Subsidy income noiCurrentYearDuration_NonConsolidatedMember1267000JPY
Fiduciary obligation fee noiPrior1YearDuration_NonConsolidatedMember－JPY
Fiduciary obligation fee noiCurrentYearDuration_NonConsolidatedMember695000JPY
Other noiPrior1YearDuration_NonConsolidatedMember118000JPY
Other noiCurrentYearDuration_NonConsolidatedMember158000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember4125000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember2162000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass