Quarterly report · Q2
4388.TEDINET S100PHMP
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥293m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥757m | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥329m | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥24m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥43m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥23m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥110m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥40m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥23m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥40m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥16m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥84m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥31m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥1.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥61m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥75m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.2bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥1.2bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥5m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥131m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥57m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥3m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥9m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥118m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥44m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥43m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-3.28 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.81 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.59 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.11 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.23 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3.5 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 95.1% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.4% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.3% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,168,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,168,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,168,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 379
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1053967000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 92966000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 80778000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 5361000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 5907000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1530000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 3163000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 2862000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 2515000 | JPY |
| Income taxes receivable | Prior1YearInstant_NonConsolidatedMember | 8704000 | JPY |
| Income taxes receivable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 22502000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 54880000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1313404000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1201213000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 18184000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 15402000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 3928000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 8192000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 3651000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 7579000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 8192000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 15763000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 20833000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 41527000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 44429000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1354931000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1245643000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 7555000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 8417000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 689000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 703000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 3911000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2578000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 4294000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 19363000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 14291000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 41944000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 28160000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 72686000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 59222000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 2109000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1754000 | JPY |
| Long term unearned revenue | Prior1YearInstant_NonConsolidatedMember | 530000 | JPY |
| Long term unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 2639000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1754000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 75326000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |