Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 139
MetricValuePeriodScopeSource row
Revenue¥3.0bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥2.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥3.4bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥3.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥2.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥14m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥115m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥55m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥126m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥210m2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥243m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥8m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥668m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax−¥7m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥120m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥45m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥90m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥231m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥300m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥270m2024-04-01 → 2025-03-31Cons.Profit loss
Net income−¥93m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥9.6bnat 2025-03-31Cons.Assets
Total assets¥9.3bnat 2024-03-31Cons.Assets
Total assets¥3.1bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥2.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥2.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.3bnat 2025-03-31Cons.Liabilities
Total liabilities¥4.4bnat 2024-03-31Cons.Liabilities
Net assets / equity¥6.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.4bnat 2023-03-31dCons.Net assets
Net assets / equity¥1.2bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥1.4bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥738m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥121m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥410m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥186m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥231m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥564m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥107m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥89m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥275,0002020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥3.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥154m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥57m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥691m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥25.292024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.512023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.962022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-48.712021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-67.912020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥25.262024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥18.942022-04-01 → 2023-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥278.19at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥255.44at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥264.89at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥232.17at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥278.72at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio13.7%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio13.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.0%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio55.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE7.6%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
Employees121at 2025-03-31Cons.Number of employees
Employees149at 2024-03-31Cons.Number of employees
Employees140at 2023-03-31dCons.Number of employees
Employees126at 2022-03-31dCons.Number of employees
Employees110at 2021-03-31dCons.Number of employees
Revenue¥1.9bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥2.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥3.3bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income−¥404m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥49m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥479m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥126m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥289m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥129m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥178m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥207m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥176m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥87m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥168m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥107m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥233m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥357m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.9bnat 2025-03-31StandaloneAssets
Total assets¥1.8bnat 2024-03-31StandaloneAssets
Total assets¥2.0bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥802mat 2025-03-31StandaloneLiabilities
Total liabilities¥613mat 2024-03-31StandaloneLiabilities
Net assets / equity¥1.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥1.2bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥993mat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥-18.392024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-35.482023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.52022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-49.242021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-80.832020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥22.492022-04-01 → 2023-03-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥206.95at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥225.34at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥260.81at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥238.33at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥280.09at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio52.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.0%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,749,860at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,749,860at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,749,860at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,749,860at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,708,140at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees98at 2025-03-31StandaloneNumber of employees
Employees121at 2024-03-31StandaloneNumber of employees
Employees123at 2023-03-31dStandaloneNumber of employees
Employees114at 2022-03-31dStandaloneNumber of employees
Employees98at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥1.1bn
Fintech Platformreportable segmentdepreciation2024-04-01 → 2025-03-31¥13m
Fintech Platformreportable segmentemployeesat 2025-03-3151 pure
Fintech Platformreportable segmentrevenue2024-04-01 → 2025-03-31¥1.1bn
Fintech Platformreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.1bn
Fintech Platformreportable segmentsegment assetsat 2025-03-31¥202m
Fintech Platformreportable segmentsegment profit2024-04-01 → 2025-03-31¥35m
Fintech Transactionreportable segmentdepreciation2024-04-01 → 2025-03-31¥22m
Fintech Transactionreportable segmentemployeesat 2025-03-3149 pure
Fintech Transactionreportable segmentrevenue2024-04-01 → 2025-03-31¥1.9bn
Fintech Transactionreportable segmentrevenue external2024-04-01 → 2025-03-31¥1.9bn
Fintech Transactionreportable segmentsegment assetsat 2025-03-31¥8.3bn
Fintech Transactionreportable segmentsegment profit2024-04-01 → 2025-03-31−¥21m
—segment totaldepreciation2024-04-01 → 2025-03-31¥35m
—segment totalrevenue2024-04-01 → 2025-03-31¥3.0bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥3.0bn
—segment totalsegment assetsat 2025-03-31¥8.5bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥14m
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥33m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥900,000
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥900,000
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.1bn
Fintech Platformreportable segmentdepreciation2023-04-01 → 2024-03-31¥9m
Fintech Platformreportable segmentrevenue2023-04-01 → 2024-03-31¥1.7bn
Fintech Platformreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.7bn
Fintech Platformreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥600,000
Fintech Platformreportable segmentsegment assetsat 2024-03-31¥252m
Fintech Platformreportable segmentsegment profit2023-04-01 → 2024-03-31¥102m
Fintech Transactionreportable segmentdepreciation2023-04-01 → 2024-03-31¥7m
Fintech Transactionreportable segmentrevenue2023-04-01 → 2024-03-31¥1.2bn
Fintech Transactionreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.2bn
Fintech Transactionreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥300,000
Fintech Transactionreportable segmentsegment assetsat 2024-03-31¥8.0bn
Fintech Transactionreportable segmentsegment profit2023-04-01 → 2024-03-31¥13m
—segment totaldepreciation2023-04-01 → 2024-03-31¥16m
—segment totalrevenue2023-04-01 → 2024-03-31¥2.9bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥2.9bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥900,000
—segment totalsegment assetsat 2024-03-31¥8.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥115m
Fintech Platformreportable segmentemployeesat 2025-03-3151 pure
Fintech Transactionreportable segmentemployeesat 2025-03-3132 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,421
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant3065954000JPY
Total assets (5-year summary)Prior1YearInstant9329536000JPY
Total assets (5-year summary)CurrentYearInstant9645600000JPY
Net assets per share (5-year summary)Prior4YearInstant278.72
Net assets per share (5-year summary)Prior3YearInstant232.17
Net assets per share (5-year summary)Prior2YearInstant264.89
Net assets per share (5-year summary)Prior1YearInstant255.44
Net assets per share (5-year summary)CurrentYearInstant278.19
Basic earnings loss per share (5-year summary)Prior4YearDuration-67.91
Basic earnings loss per share (5-year summary)Prior3YearDuration-48.71
Basic earnings loss per share (5-year summary)Prior2YearDuration18.96
Basic earnings loss per share (5-year summary)Prior1YearDuration-9.51
Basic earnings loss per share (5-year summary)CurrentYearDuration25.29
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration18.94
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration25.26
Equity to asset ratio (5-year summary)Prior4YearInstant0.639
Equity to asset ratio (5-year summary)Prior3YearInstant0.550
Equity to asset ratio (5-year summary)Prior2YearInstant0.410
Equity to asset ratio (5-year summary)Prior1YearInstant0.130
Equity to asset ratio (5-year summary)CurrentYearInstant0.137
Rate of return on equity (5-year summary)Prior4YearDuration-
Rate of return on equity (5-year summary)Prior3YearDuration-
Rate of return on equity (5-year summary)Prior2YearDuration0.076
Rate of return on equity (5-year summary)Prior1YearDuration-
Rate of return on equity (5-year summary)CurrentYearDuration0.095
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration53.55
Price earnings ratio (5-year summary)Prior1YearDuration-
Price earnings ratio (5-year summary)CurrentYearDuration31.60
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration231063000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-186419000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration409852000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration120558000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration-737648000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-275000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-88564000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-106644000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-3091990000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-564027000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration691201000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration56601000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration154277000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration3310905000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration2077555000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant1253624000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1035443000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass