Annual report

Period2023-04-01 → 2024-03-31
Filed2024-07-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100TXJ7. Amended by S100U4Z1 (2024-07-31).

Key figures · 137
MetricValuePeriodScopeSource row
Revenue¥2.9bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥3.4bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥3.4bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥2.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥1.8bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥115m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥211m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥126m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥210m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥243m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥8m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥125m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥7m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥173m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥45m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥90m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥231m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥300m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥93m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥93m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥56m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥9.3bnat 2024-03-31Cons.Assets
Total assets¥3.1bnat 2023-03-31Cons.Assets
Total assets¥2.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥2.1bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥1.4bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥4.4bnat 2024-03-31Cons.Liabilities
Total liabilities¥1.7bnat 2023-03-31Cons.Liabilities
Net assets / equity¥4.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.2bnat 2022-03-31dCons.Net assets
Net assets / equity¥1.4bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥893mat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥332mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥121m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥410m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥186m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥231m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥284m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥107m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥89m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥275,0002020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥365m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥154m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥57m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥691m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥24m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-9.512023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.962022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-48.712021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-67.912020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22.122019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥18.942022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥255.44at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥264.89at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥232.17at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥278.72at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥201.44at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio13.0%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio55.0%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio62.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.6%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
Employees149at 2024-03-31Cons.Number of employees
Employees140at 2023-03-31Cons.Number of employees
Employees126at 2022-03-31dCons.Number of employees
Employees110at 2021-03-31dCons.Number of employees
Employees96at 2020-03-31dCons.Number of employees
Revenue¥2.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥3.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥3.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥2.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.8bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥49m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥325m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥126m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥289m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥129m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥178m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥47m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥176m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥220m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥168m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥107m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥233m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥357m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥50m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.8bnat 2024-03-31StandaloneAssets
Total assets¥2.0bnat 2023-03-31StandaloneAssets
Total assets¥1.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥613mat 2024-03-31StandaloneLiabilities
Total liabilities¥684mat 2023-03-31StandaloneLiabilities
Net assets / equity¥1.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.2bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥1.4bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥934mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.0bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-35.482023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.52022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-49.242021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-80.832020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-12.032019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥22.492022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥225.34at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥260.81at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥238.33at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥280.09at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥212.78at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio60.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio65.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.0%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
Shares issued4,749,860at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,749,860at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,749,860at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued4,708,140at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,112,430at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees121at 2024-03-31StandaloneNumber of employees
Employees123at 2023-03-31StandaloneNumber of employees
Employees114at 2022-03-31dStandaloneNumber of employees
Employees98at 2021-03-31dStandaloneNumber of employees
Employees82at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 46
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥33m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2024-03-31−¥900,000
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2024-03-31−¥900,000
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥1.1bn
Fintech Platformreportable segmentdepreciation2023-04-01 → 2024-03-31¥9m
Fintech Platformreportable segmentemployeesat 2024-03-3161 pure
Fintech Platformreportable segmentrevenue2023-04-01 → 2024-03-31¥1.7bn
Fintech Platformreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.7bn
Fintech Platformreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥600,000
Fintech Platformreportable segmentsegment assetsat 2024-03-31¥252m
Fintech Platformreportable segmentsegment profit2023-04-01 → 2024-03-31¥102m
Fintech Transactionreportable segmentdepreciation2023-04-01 → 2024-03-31¥7m
Fintech Transactionreportable segmentemployeesat 2024-03-3171 pure
Fintech Transactionreportable segmentrevenue2023-04-01 → 2024-03-31¥1.2bn
Fintech Transactionreportable segmentrevenue external2023-04-01 → 2024-03-31¥1.2bn
Fintech Transactionreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥300,000
Fintech Transactionreportable segmentsegment assetsat 2024-03-31¥8.0bn
Fintech Transactionreportable segmentsegment profit2023-04-01 → 2024-03-31¥13m
—segment totaldepreciation2023-04-01 → 2024-03-31¥16m
—segment totalrevenue2023-04-01 → 2024-03-31¥2.9bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥2.9bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥900,000
—segment totalsegment assetsat 2024-03-31¥8.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥115m
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥10m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥5m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥5m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥1.3bn
Fintech Platformreportable segmentdepreciation2022-04-01 → 2023-03-31¥8m
Fintech Platformreportable segmentrevenue2022-04-01 → 2023-03-31¥2.5bn
Fintech Platformreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.5bn
Fintech Platformreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥3m
Fintech Platformreportable segmentsegment assetsat 2023-03-31¥379m
Fintech Platformreportable segmentsegment profit2022-04-01 → 2023-03-31¥365m
Fintech Transactionreportable segmentdepreciation2022-04-01 → 2023-03-31¥3m
Fintech Transactionreportable segmentrevenue2022-04-01 → 2023-03-31¥890m
Fintech Transactionreportable segmentrevenue external2022-04-01 → 2023-03-31¥887m
Fintech Transactionreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥2m
Fintech Transactionreportable segmentsegment assetsat 2023-03-31¥1.4bn
Fintech Transactionreportable segmentsegment profit2022-04-01 → 2023-03-31−¥154m
—segment totaldepreciation2022-04-01 → 2023-03-31¥11m
—segment totalrevenue2022-04-01 → 2023-03-31¥3.4bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥3.4bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥5m
—segment totalsegment assetsat 2023-03-31¥1.8bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥211m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,397
ItemContextValueUnit
Capital increase of consolidated subsidiariesCurrentYearDuration_SubscriptionRightsToSharesMember-JPY
Capital increase of consolidated subsidiariesCurrentYearDuration_NonControllingInterestsMember-JPY
Capital increase of consolidated subsidiariesCurrentYearDuration-94000JPY
Net changes of items other than shareholders equityCurrentYearDuration_CapitalStockMember-JPY
Net changes of items other than shareholders equityCurrentYearDuration_CapitalSurplusMember-JPY
Net changes of items other than shareholders equityCurrentYearDuration_RetainedEarningsMember-JPY
Net changes of items other than shareholders equityCurrentYearDuration_TreasuryStockMember-JPY
Net changes of items other than shareholders equityCurrentYearDuration_ShareholdersEquityMember-JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember2513000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember-2126000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember387000JPY
Net changes of items other than shareholders equityCurrentYearDuration_SubscriptionRightsToSharesMember-4069000JPY
Net changes of items other than shareholders equityCurrentYearDuration_NonControllingInterestsMember3614644000JPY
Net changes of items other than shareholders equityCurrentYearDuration3610961000JPY
Total changes of items during the periodCurrentYearDuration_CapitalStockMember-JPY
Total changes of items during the periodCurrentYearDuration_CapitalSurplusMember-94000JPY
Total changes of items during the periodCurrentYearDuration_RetainedEarningsMember-45163000JPY
Total changes of items during the periodCurrentYearDuration_TreasuryStockMember-JPY
Total changes of items during the periodCurrentYearDuration_ShareholdersEquityMember-45257000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember2513000JPY
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember-2126000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember387000JPY
Total changes of items during the periodCurrentYearDuration_SubscriptionRightsToSharesMember-4069000JPY
Total changes of items during the periodCurrentYearDuration_NonControllingInterestsMember3614644000JPY
Total changes of items during the periodCurrentYearDuration3565704000JPY
Net assetsCurrentYearInstant_CapitalStockMember879556000JPY
Net assetsCurrentYearInstant_CapitalSurplusMember887054000JPY
Net assetsCurrentYearInstant_RetainedEarningsMember-549384000JPY
Net assetsCurrentYearInstant_TreasuryStockMember-445000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember1216781000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember2513000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember-6044000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember-3531000JPY
Net assetsCurrentYearInstant_SubscriptionRightsToSharesMember81917000JPY
Net assetsCurrentYearInstant_NonControllingInterestsMember3626143000JPY
Net assetsCurrentYearInstant4921310000JPY
Income before income taxesPrior1YearDuration173215000JPY
Income before income taxesCurrentYearDuration-7053000JPY
Depreciation and amortization ope cfPrior1YearDuration11073000JPY
Depreciation and amortization ope cfCurrentYearDuration15598000JPY
Loss gain on valuation of investment securities ope cfPrior1YearDuration30599000JPY
Loss gain on valuation of investment securities ope cfCurrentYearDuration49999000JPY
Share based compensation expenses ope cfPrior1YearDuration11734000JPY
Share based compensation expenses ope cfCurrentYearDuration8510000JPY
Amortization of goodwill ope cfPrior1YearDuration5677000JPY
Amortization of goodwill ope cfCurrentYearDuration22710000JPY
Gain on reversal of subscription rights to shares ope cfPrior1YearDuration-13773000JPY
Gain on reversal of subscription rights to shares ope cfCurrentYearDuration-11092000JPY
Interest income ope cfPrior1YearDuration-13000JPY
Interest income ope cfCurrentYearDuration-4218000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass