Quarterly report · Q1
4387.TEDINET S100RP7N
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥656m | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥3.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥870m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥80m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥35m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥77m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥210m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥36m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥79m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥38m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥59m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥90m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥18m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥63m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥7m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥2.9bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-12.46 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.96 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.79 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥18.94 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥3.79 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 41.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 26
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥200,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥200,000 |
| jpcrp040300-q1r_E34094-000Fin Tech Transactionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥233m |
| jpcrp040300-q1r_E34094-000Fin Tech Transactionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥233m |
| jpcrp040300-q1r_E34094-000Fin Tech Transactionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥72m |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥424m |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥424m |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥200,000 |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥9m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥657m |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥656m |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥200,000 |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥80m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥845,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥845,000 |
| jpcrp040300-q1r_E34094-000Fin Tech Transactionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥204m |
| jpcrp040300-q1r_E34094-000Fin Tech Transactionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥204m |
| jpcrp040300-q1r_E34094-000Fin Tech Transactionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥81m |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥667m |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥667m |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥845,000 |
| jpcrp040300-q1r_E34094-000Fintech Platformreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥116m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥871m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥870m |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥845,000 |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥35m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 322
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 1493162000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1204900000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 421409000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 245105000 | JPY |
| Work in process | Prior1YearInstant | 3393000 | JPY |
| Work in process | CurrentQuarterInstant | 7578000 | JPY |
| Operating loans ca | Prior1YearInstant | 750450000 | JPY |
| Operating loans ca | CurrentQuarterInstant | 995450000 | JPY |
| Other ca | Prior1YearInstant | 62692000 | JPY |
| Other ca | CurrentQuarterInstant | 105360000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5072000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -5072000 | JPY |
| Current assets | Prior1YearInstant | 2726034000 | JPY |
| Current assets | CurrentQuarterInstant | 2553322000 | JPY |
| Property plant and equipment | Prior1YearInstant | 25792000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 53731000 | JPY |
| Goodwill | Prior1YearInstant | 107874000 | JPY |
| Goodwill | CurrentQuarterInstant | 102197000 | JPY |
| Other ia | Prior1YearInstant | 69000 | JPY |
| Other ia | CurrentQuarterInstant | 66000 | JPY |
| Intangible assets | Prior1YearInstant | 107944000 | JPY |
| Intangible assets | CurrentQuarterInstant | 102263000 | JPY |
| Investment securities | Prior1YearInstant | 55000000 | JPY |
| Investment securities | CurrentQuarterInstant | 55000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 110324000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 82155000 | JPY |
| Deferred tax assets | Prior1YearInstant | 39407000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 39407000 | JPY |
| Other ioa | Prior1YearInstant | 1450000 | JPY |
| Other ioa | CurrentQuarterInstant | 1440000 | JPY |
| Investments and other assets | Prior1YearInstant | 206182000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 178004000 | JPY |
| Noncurrent assets | Prior1YearInstant | 339920000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 333999000 | JPY |
| Assets | Prior1YearInstant | 3065954000 | JPY |
| Assets | CurrentQuarterInstant | 2887321000 | JPY |
| Accounts payable trade | Prior1YearInstant | 88712000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 73007000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 25992000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 25992000 | JPY |
| Accounts payable other | Prior1YearInstant | 172744000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 201455000 | JPY |
| Income taxes payable | Prior1YearInstant | 144050000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 17270000 | JPY |
| Deposits received | Prior1YearInstant | 750450000 | JPY |
| Deposits received | CurrentQuarterInstant | 995450000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |